Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SØLVSMEDJEN ApS
APS
In liquidation
Advertising protection
CVR 30986202
Ewaldsgade 7, 2200
København N
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2007 · 18 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
SØLVSMEDJEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
17M
23M
4M
2016
3M
2017
4M
2018
20M
2019
3M
2020
EBITDA
DKK millions
25M
19M
13M
6M
0M
4M
2016
8M
+100%
2017
14M
+75%
2018
20M
+43%
2019
7M
-65%
2020
Income statement
DKK thousands
Item
2016
2017
2018
2019
2020
Gross profit
3.731
2.695
3.712
20.489
3.356
Staff expenses
-0
-0
-0
-0
-0
EBITDA
3.931
7.636
14.412
20.489
6.692
Depreciation & amort.
-178
-174
-182
-229
-0
EBIT
3.753
7.462
14.230
20.260
6.692
Net financials
-5.107
-1.577
-1.945
-2.077
-1.545
Profit before tax
-836
5.885
12.285
18.183
5.147
Tax
359
1.613
2.536
3.526
1.134
Net profit
-1.196
4.272
9.749
14.658
4.012
Balance sheet
DKK thousands
Item
2016
2017
2018
2019
2020
Total assets
89.607
93.714
103.814
123.556
126.970
Equity
8.593
14.368
23.377
35.859
39.871
Long-term debt
69.692
67.463
67.826
67.849
0
Short-term debt
9.833
8.979
7.452
11.163
77.279
Total debt
79.525
76.443
75.278
79.013
77.279
Financial ratios
5-year trend
EBITDA margin (of gross profit)
199.4%
This company
2016
2020
Equity ratio
31.4%
This company
38.2%
Market median
+18% vs market
2016
2020
Return on equity
10.1%
This company
18.4%
Market median
+45% vs market
2016
2020
Net profit margin (of gross profit)
119.5%
This company
2016
2020
Asset turnover (of gross profit)
0.03×
This company
2016
2020
Debt / equity
2.18×
This company
0.62×
Market median
-252% vs market
2016
2020
Annual reports & filings
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View
PDF
More on SØLVSMEDJEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
