| Revenue | DKK -121K | — |
| EBITDA | DKK -121K | -4% |
| Net profit | DKK -594K | -2% |
| Total assets | DKK 34M | +1% |
| Equity | DKK 12,5M | -5% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 387 | 0 | 0 | 0 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.082 | -0 | -327 | -116 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.082 | -0 | -327 | -116 | -121 |
| Net financials | -179 | -0 | 37.337 | -634 | -641 |
| Profit before tax | 929 | -0 | 37.010 | -750 | -762 |
| Tax | -134 | -0 | 220 | -165 | -168 |
| Net profit | 1.063 | -0 | 36.790 | -585 | -594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43.023 | 36 | 27.564 | 33.631 | 34.028 |
| Equity | 2.013 | 2 | 13.724 | 13.139 | 12.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.010 | 35 | 13.840 | 20.492 | 21.483 |
| Total debt | 41.010 | 35 | 13.840 | 20.492 | 21.483 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Management | Management | 2007 |
PF Founder | Founder | 2007 |
PT Management | Management | 2020 |
| Former (4) | ||
JK Management | Management | 2009 – 2011 |
PW Management | Management | 2007 – 2009 |
AP Management | Management | 2011 – 2020 |
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2007 | |
| Board of Directors | 2011 | |
| Former (4) | ||
| Chairman | 2011 – 2015 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Hoeg Sørensen | Management | 0 companies |
| Peter Frank Hansen | Founder | 0 companies |
| Per Traunholm | Management | 0 companies |
| Jesper Korsbæk Jensen | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| Anders Peder Holm-Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henrik Lind | Chairman | 0 companies |
| Henning Frost Studsgaard | Chairman | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Niels Jørgen Solmer Frank | Board of Directors | 0 companies |
| Jørn Holm Jensen | Board of Directors | 0 companies |
| Erik Hebsgaard Munk | Board of Directors | 0 companies |
| Knud Wæde Hansen | Chairman | 0 companies |