| Revenue | DKK 715K | +4% |
| EBITDA | DKK 715K | +4% |
| Net profit | DKK 6,2M | -34% |
| Total assets | DKK 29,5M | +22% |
| Equity | DKK 23,2M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -31 | -25 | -8 | 60 | 162 | 74 | 153 | 170 | 208 | 813 | 392 | 689 | 715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -31 | -25 | -8 | 60 | 162 | 74 | 153 | 170 | 208 | 813 | 392 | 689 | 715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -32 | -38 | -38 | -38 | -38 | -0 | -94 | -99 | -105 |
| EBIT | -25 | -31 | -25 | -8 | 60 | 130 | 36 | 115 | 133 | 170 | 813 | 299 | 589 | 610 |
| Net financials | -0 | 73 | 65 | 80 | 27 | -134 | -116 | 491 | 161 | 337 | 2.494 | 3.470 | 8.873 | 5.746 |
| Profit before tax | -19 | 42 | 40 | 71 | 88 | -4 | -80 | 606 | 293 | 507 | 3.307 | 3.768 | 9.462 | 6.356 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -7 | -0 | 13 | 127 | 116 | 113 | 141 |
| Net profit | -19 | 42 | 40 | 71 | 88 | -2 | -80 | 613 | 293 | 494 | 3.181 | 3.653 | 9.349 | 6.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 199 | 227 | 306 | 721 | 3.196 | 3.058 | 3.775 | 3.637 | 4.158 | 12.593 | 13.413 | 24.199 | 29.478 |
| Equity | -22 | 20 | 60 | 132 | 193 | 191 | 111 | 724 | 910 | 1.293 | 4.361 | 7.899 | 17.130 | 23.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 | 1.996 | 2.630 | 2.225 | 1.993 | 1.965 | 3.662 | 3.544 | 4.895 | 4.262 |
| Short-term debt | 141 | 178 | 167 | 174 | 523 | 1.009 | 317 | 826 | 735 | 900 | 4.570 | 1.970 | 2.174 | 1.992 |
| Total debt | 141 | 178 | 167 | 174 | 528 | 3.005 | 2.947 | 3.051 | 2.728 | 2.865 | 8.232 | 5.514 | 7.069 | 6.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|