Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MICHAEL FRANDSEN HOLDING ApS
APS
Active
Advertising protection
CVR 31053951
Lunavej 6, 4700
Næstved
Day spa, sauna and steam bath activities
·
NACE 9623
Est. 2007 · 18 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Day spa, sauna and steam bath activities
/
MICHAEL FRANDSEN HOLDING ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
1M
2022
0M
2023
1M
2024
1M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
0M
2021
1M
+100%
2022
0M
-100%
2023
1M
+100%
2024
1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
208
813
392
689
715
Staff expenses
-0
-0
-0
-0
-0
EBITDA
208
813
392
689
715
Depreciation & amort.
-38
-0
-94
-99
-105
EBIT
170
813
299
589
610
Net financials
337
2.494
3.470
8.873
5.746
Profit before tax
507
3.307
3.768
9.462
6.356
Tax
13
127
116
113
141
Net profit
494
3.181
3.653
9.349
6.215
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.158
12.593
13.413
24.199
29.478
Equity
1.293
4.361
7.899
17.130
23.223
Long-term debt
1.965
3.662
3.544
4.895
4.262
Short-term debt
900
4.570
1.970
2.174
1.992
Total debt
2.865
8.232
5.514
7.069
6.255
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2021
2025
Equity ratio
78.8%
This company
38.2%
Market median
+106% vs market
2021
2025
Return on equity
26.8%
This company
18.4%
Market median
+46% vs market
2021
2025
Net profit margin (of gross profit)
869.0%
This company
2021
2025
Asset turnover (of gross profit)
0.02×
This company
2021
2025
Debt / equity
0.27×
This company
0.62×
Market median
+56% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on MICHAEL FRANDSEN HOLDING ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
