| Revenue | DKK 4,1M | -2% |
| EBITDA | DKK 4,3M | -5% |
| Net profit | DKK 1,8M | +45% |
| Total assets | DKK 88,2M | +1% |
| Equity | DKK 16,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.168 | 3.662 | 4.094 | 4.221 | 4.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.568 | 3.343 | 1.447 | 4.542 | 4.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.568 | 3.343 | 1.447 | 4.542 | 4.315 |
| Net financials | 116 | -123 | -2.608 | -2.942 | -1.990 |
| Profit before tax | 7.684 | 3.220 | -1.162 | 1.600 | 2.325 |
| Tax | 1.427 | 790 | -255 | 352 | 512 |
| Net profit | 6.258 | 2.430 | -907 | 1.248 | 1.814 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.576 | 109.186 | 87.228 | 87.537 | 88.247 |
| Equity | 31.510 | 33.940 | 13.017 | 14.265 | 16.079 |
| Long-term debt | 64.786 | 65.044 | 60.875 | 59.854 | 57.099 |
| Short-term debt | 4.918 | 2.632 | 6.135 | 5.966 | 7.358 |
| Total debt | 69.703 | 67.675 | 67.011 | 65.821 | 64.457 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2017 |
| Former (3) | ||
AM Management | Management | 2008 – 2017 |
JE Management | Management | 2007 – 2008 |
JA Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Søgaard Møller | Management | 0 companies |
| Allan Mark | Management | 0 companies |
| Jonas Evjenios Markou | Management | 0 companies |
| Jens Aabye Dam | Management | 0 companies |
| Jesper Søgaard | Chairman | 0 companies |
| Christian Kirk Rasmussen | Board of Directors | 0 companies |
| Line Brink Mark | Chairman | 0 companies |
| Susanne Mark | Board of Directors | 0 companies |