| Revenue | DKK 704K | +51% |
| EBITDA | DKK 534K | -41% |
| Net profit | DKK 347K | -45% |
| Total assets | DKK 14,5M | -2% |
| Equity | DKK 10M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 830 | 676 | 1.069 | 468 | 704 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.792 | 672 | 1.719 | 908 | 534 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.792 | 672 | 1.719 | 908 | 534 |
| Net financials | -179 | -132 | -114 | -99 | -89 |
| Profit before tax | 2.613 | 540 | 1.606 | 808 | 446 |
| Tax | 575 | 119 | 353 | 178 | 99 |
| Net profit | 2.038 | 421 | 1.252 | 631 | 347 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.775 | 13.685 | 14.259 | 14.789 | 14.514 |
| Equity | 7.373 | 7.794 | 9.047 | 9.677 | 10.024 |
| Long-term debt | 4.770 | 4.634 | 3.358 | 2.479 | 2.335 |
| Short-term debt | 1.369 | 848 | 1.155 | 1.689 | 1.101 |
| Total debt | 6.139 | 5.482 | 4.513 | 4.167 | 3.436 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2014 |
| Former (2) | ||
PN Management | Management | 2013 – 2014 |
AK Chief Executive Officer | Chief Executive Officer | 2013 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2013 | |
| Deputy Chairman | 2013 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Jens Kristoffer Larsen | Management | 0 companies |
| Anders Kristoffer Larsen | Chief Executive Officer | 0 companies |
| Jens Dalsgaard Løgstrup | Chairman | 0 companies |
| Carl Erik Skovgaard | Deputy Chairman | 0 companies |