| Revenue | DKK -134K | -27% |
| EBITDA | DKK -134K | +27% |
| Net profit | DKK -297K | +19% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 798K | -27% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -179 | 0 | 0 | -184 | -134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -866 | -1.157 | -160 | -184 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -866 | -1.157 | -160 | -184 | -134 |
| Net financials | -111 | -55 | -110 | -185 | -163 |
| Profit before tax | -977 | -1.212 | -270 | -369 | -297 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -977 | -1.212 | -270 | -369 | -297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.265 | 5.360 | 5.373 | 5.316 | 5.334 |
| Equity | 696 | 1.234 | 1.464 | 1.095 | 798 |
| Long-term debt | 3.915 | 3.659 | 3.487 | 3.300 | 3.052 |
| Short-term debt | 654 | 466 | 422 | 921 | 1.484 |
| Total debt | 4.569 | 4.125 | 3.909 | 4.220 | 4.537 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2007 |
| Former (1) | ||
KE Management | Management | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Knud Erik Juul Larsen | Management | 0 companies |
| Michael Thor Christensen | Chairman | 0 companies |