| Revenue | DKK 11,2M | +3% |
| EBITDA | DKK 2,1M | -57% |
| Net profit | DKK 1,1M | -74% |
| Total assets | DKK 27,3M | +3% |
| Equity | DKK 12,9M | -5% |
| Employees | 46 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.272 | 8.899 | 8.827 | 10.924 | 11.231 |
| Staff expenses | -6.431 | -6.499 | -6.369 | -6.029 | -9.123 |
| EBITDA | 842 | 2.400 | 2.458 | 4.895 | 2.109 |
| Depreciation & amort. | -661 | -537 | -583 | -752 | -675 |
| EBIT | 180 | 1.863 | 1.875 | 4.144 | 1.434 |
| Net financials | 186 | 269 | 89 | 802 | -66 |
| Profit before tax | 366 | 2.132 | 1.964 | 4.946 | 1.368 |
| Tax | 34 | 414 | 403 | 892 | 299 |
| Net profit | 332 | 1.718 | 1.562 | 4.054 | 1.069 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.617 | 25.829 | 25.911 | 26.413 | 27.302 |
| Equity | 11.106 | 12.323 | 11.230 | 13.609 | 12.878 |
| Long-term debt | 0 | 1.984 | 1.662 | 2.067 | 1.894 |
| Short-term debt | 12.232 | 9.821 | 10.956 | 8.354 | 10.194 |
| Total debt | 12.232 | 11.805 | 12.617 | 10.422 | 12.088 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
PL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HL Management | Management | 2007 – 2021 |
JL Audit | Audit | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
BL | Board of Directors | 2017 – 2020 |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Fjeldsted | Chief Executive Officer | 0 companies |
| Per Lindskov Rasmussen | Chief Executive Officer | 0 companies |
| Henrik Lau Larsen | Management | 0 companies |
| Jørgen Løbner | Audit | 0 companies |
| Bo Lybæk | Board of Directors | 0 companies |
| Niels Klode Larsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Nicolai Tolstrup | Board of Directors | 0 companies |
| Anders Horn Laustsen | Board of Directors | 0 companies |
| Kaj Uffe Bilenberg | Board of Directors | 0 companies |
| Erik Nyhus | Board of Directors | 0 companies |
| Carsten Brødsgaard Christensen | Chairman | 0 companies |