Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
KSN Industri A/S
A/S
Active
CVR 31074517
Bjerring Hede 12, 8850
Bjerringbro
Manufacture of other special-purpose machinery n.e.c.
·
NACE 2899
Est. 2007 · 18 years old
44 employees
www.ksn.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of other special-purpose machinery n.e.c.
/
KSN Industri A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
14M
10M
7M
3M
0M
2021: 7M
7M
2021
2022: 9M (+29% vs 2021)
9M
+29%
2022
2023: 9M (0% vs 2022)
9M
0%
2023
2024: 11M (+22% vs 2023)
11M
+22%
2024
2025: 11M (0% vs 2024)
11M
0%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 5M (+150% vs 2023)
5M
+150%
2024
2025: 2M (-60% vs 2024)
2M
-60%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
11.231
10.924
8.827
8.899
7.272
Staff expenses
-9.123
-6.029
-6.369
-6.499
-6.431
EBITDA
2.109
4.895
2.458
2.400
842
Depreciation & amort.
-675
-752
-583
-537
-661
EBIT
1.434
4.144
1.875
1.863
180
Net financials
-66
802
89
269
186
Profit before tax
1.368
4.946
1.964
2.132
366
Tax
299
892
403
414
34
Net profit
1.069
4.054
1.562
1.718
332
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
27.302
26.413
25.911
25.829
24.617
Equity
12.878
13.609
11.230
12.323
11.106
Long-term debt
1.894
2.067
1.662
1.984
0
Short-term debt
10.194
8.354
10.956
9.821
12.232
Total debt
12.088
10.422
12.617
11.805
12.232
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18,8 %
This company
2021
2025
Equity ratio
47,2 %
This company
38,2 %
Market median
This company
Market median
24% above market
2021
2025
Return on equity
8,3 %
This company
18,4 %
Market median
This company
Market median
55% below market
2021
2025
Net profit margin (of gross profit)
9,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,41×
This company
2021
2025
Debt / equity
1,12×
This company
0,62×
Market median
This company
Market median
81% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-05-01 – 2021-04-30
View
PDF
More on KSN Industri A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network