Riskpilot← Back to searchSign inGet full accessMUNIN ApS
APSBankruptCVR 31076196Danneskiold-Samsøes Allé 41Manufacture of sports goods · NACE 3230Est. 20070 employees
Revenue 2016
DKK 2,2M
+93% vs 2015
EBITDA margin
4.5%
+111% vs 2015
Equity ratio
-34.1%
Financial strength
Net profit 2016
DKK -2,3M
-159% vs 2015
| Revenue | DKK 2,2M | +93% |
| EBITDA | DKK 98K | +111% |
| Net profit | DKK -2,3M | -159% |
| Total assets | DKK 5,4M | -26% |
| Equity | DKK -1,8M | -572% |
| Employees | 0 | — |
Legal name
MUNIN ApS
CVR number
31076196
Legal form
Anpartsselskab
NACE code
3230 · Manufacture of sports goods
Founded
3. december 2007
Share capital
DKK 800.000
Employees
0
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening eller af to bestyrelsesmedlemmer i forening med bestyrelsesformanden.
Address
Danneskiold-Samsøes Allé 41
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.199 | 416 | 2.647 | 1.129 | 2.183 |
| Staff expenses | -952 | -1.285 | -773 | -2.005 | -2.085 |
| EBITDA | -502 | -869 | 1.873 | -876 | 98 |
| Depreciation & amort. | -306 | -263 | -182 | -569 | -2.447 |
| EBIT | -808 | -1.132 | 1.691 | -1.445 | -2.349 |
| Net financials | -110 | -75 | -66 | -19 | -91 |
| Profit before tax | -918 | -1.208 | 1.625 | -1.464 | -2.440 |
| Tax | -0 | -392 | -0 | -565 | -107 |
| Net profit | -918 | -815 | 1.625 | -899 | -2.333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.592 | 2.154 | 4.760 | 7.260 | 5.375 |
| Equity | -1.555 | -120 | 1.288 | 388 | -1.835 |
| Long-term debt | 177 | 187 | 145 | 182 | 358 |
| Short-term debt | 2.970 | 2.087 | 3.327 | 6.690 | 6.851 |
| Total debt | 3.147 | 2.274 | 3.472 | 6.872 | 7.210 |
EBITDA margin
4.5%
This company
15.8%
Market median
-72% vs market
20122016
Equity ratio
-34.1%
This company
38.2%
Market median
-189% vs market
20122016
Return on equity
-233317800.0%
This company
18.4%
Market median
-1268031622% vs market
20122016
Net profit margin
-106.9%
This company
8.1%
Market median
-1420% vs market
20122016
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
20122016
Debt / equity
3.93×
This company
0.62×
Market median
-534% vs market
20122016
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNIN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
TOSTI HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
JESPER KOLIND LASSEN HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Integra Advice I/S | Company | 5.0% | 5.0% | 2013 |
HELOMA ApS | Company | 10.0% | 10.0% | 2017 |
MLI ACQ SPV1 ApS | Company | 15.0% | 15.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MUNIN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Thomassen | Chief Executive Officer | 0 companies |
| Simon Lyndegaard | Board of Directors | 0 companies |
| Jesper Kolind Poulsen Lassen | Board of Directors | 0 companies |
| Søren Grundtvig Sørensen | Board of Directors | 0 companies |
| Kim Tosti Nielsen | Chairman | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Joachim Valdemar Elmenhoff Christgau | Chairman | 0 companies |
| Henrik Mansfeldt Witt | Board of Directors | 0 companies |
| Nikolaj Magne Larsen | Chairman | 0 companies |
| Per Frimann Hansen | Board of Directors | 0 companies |
| Rasmus Drucker Ibfelt | Board of Directors | 0 companies |
| Ejvind Henriksen | Chairman | 0 companies |
| Per Casper Stylsvig | Board of Directors | 0 companies |
| Søren Westh Lonning | Board of Directors | 0 companies |