Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MUNIN ApS
APS
Bankrupt
Advertising protection
CVR 31076196
Danneskiold-Samsøes Allé 41, 1434
København K
Manufacture of sports goods
·
NACE 3230
Est. 2007 · 18 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of sports goods
/
MUNIN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
4M
3M
2M
1M
0M
2012: 3M
3M
2012
2013: 0M (-100% vs 2012)
0M
-100%
2013
2014: 3M
3M
2014
2015: 1M (-67% vs 2014)
1M
-67%
2015
2016: 2M (+100% vs 2015)
2M
+100%
2016
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2012: -1M
-1M
2012
2013: -1M (0% vs 2012)
-1M
0%
2013
2014: 2M (+300% vs 2013)
2M
+300%
2014
2015: -1M (-150% vs 2014)
-1M
-150%
2015
2016: 0M (+100% vs 2015)
0M
+100%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Revenue
2.183
1.129
2.647
416
3.199
Staff expenses
-2.085
-2.005
-773
-1.285
-952
EBITDA
98
-876
1.873
-869
-502
Depreciation & amort.
-2.447
-569
-182
-263
-306
EBIT
-2.349
-1.445
1.691
-1.132
-808
Net financials
-91
-19
-66
-75
-110
Profit before tax
-2.440
-1.464
1.625
-1.208
-918
Tax
-107
-565
-0
-392
-0
Net profit
-2.333
-899
1.625
-815
-918
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
5.375
7.260
4.760
2.154
1.592
Equity
-1.835
388
1.288
-120
-1.555
Long-term debt
358
182
145
187
177
Short-term debt
6.851
6.690
3.327
2.087
2.970
Total debt
7.210
6.872
3.472
2.274
3.147
Financial ratios
5-year trend
EBITDA margin
4,5 %
This company
15,8 %
Market median
This company
Market median
72% below market
2012
2016
Equity ratio
-34,1 %
This company
38,2 %
Market median
This company
Market median
189% below market
2012
2016
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2012
2016
Net profit margin
-106,9 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2012
2016
Asset turnover
0,41×
This company
1,12×
Market median
This company
Market median
63% below market
2012
2016
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on MUNIN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
