| Revenue | DKK 13,8M | -3121% |
| EBITDA | DKK 13,8M | +3121% |
| Net profit | DKK 12,2M | +647% |
| Total assets | DKK 36,1M | +50% |
| Equity | DKK 33,5M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -172 | -160 | -78 | — | 978 | -456 | 13.778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -160 | -78 | -50 | 978 | -456 | 13.778 |
| Depreciation & amort. | -0 | -0 | -0 | -1.727 | -1.727 | -1.727 | -344 |
| EBIT | -172 | -160 | -78 | -1.777 | -749 | -2.183 | 13.434 |
| Net financials | -7 | -1.977 | -439 | 1 | -30 | -53 | -5 |
| Profit before tax | -179 | -2.136 | -517 | -1.776 | -779 | -2.236 | 13.429 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1.192 |
| Net profit | -179 | -2.136 | -517 | -1.776 | -779 | -2.236 | 12.237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 28.715 | 28.936 | 29.309 | 28.020 | 27.811 | 24.006 | 36.127 |
| Equity | -434 | 22.441 | 26.017 | 24.241 | 23.462 | 21.226 | 33.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.149 | 6.495 | 3.292 | 3.780 | 4.349 | 2.780 | 2.664 |
| Total debt | 29.149 | 6.495 | 3.292 | 3.780 | 4.349 | 2.780 | 2.664 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Management | Management | 2008 | — | — |
RK Management | Management | 2014 | — | — |
PA Management | Management | 2007 | — | — |
JC Unofficial title | Unofficial title | 2018 | — | — |
TP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LI Management | Management | 2007 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Wallentin Björkholm | Management | 0 companies |
| Rajiv Kumar Gupta | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jacob Christensen | Unofficial title | 0 companies |
| Thomas Philip Kirshaw Rooke | Chief Executive Officer | 0 companies |
| Lars Inge Wallentin Björkholm | Management | 0 companies |
| Gavin David O'Dowd | Chief Executive Officer | 0 companies |
| Peter Helbo Jørgensen | Chairman | 0 companies |
| Rasmus Thykjær Pagh | Board of Directors | 0 companies |