Skip to content
Riskpilot
← Back to search
Sign in
Get full access
X-INTERNATIONAL ApS
APS
In liquidation
CVR 31081122
Vester Farimagsgade 19, 1606
København V
Manufacture of cocoa, chocolate and sugar confectionery
·
NACE 1082
Est. 2007 · 18 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of cocoa, chocolate and sugar confectionery
/
X-INTERNATIONAL ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
0M
2014
0M
2015
1M
2016
0M
2017
14M
2018
EBITDA
DKK millions
18M
13M
9M
4M
0M
0M
2014
0M
0%
2015
1M
+100%
2016
0M
-100%
2017
14M
+1400%
2018
Income statement
DKK thousands
Item
2014
2015
2016
2017
2018
Gross profit
-78
—
978
-456
13.778
Staff expenses
-0
-0
-0
-0
-0
EBITDA
-78
-50
978
-456
13.778
Depreciation & amort.
-0
-1.727
-1.727
-1.727
-344
EBIT
-78
-1.777
-749
-2.183
13.434
Net financials
-439
1
-30
-53
-5
Profit before tax
-517
-1.776
-779
-2.236
13.429
Tax
-0
-0
-0
-0
1.192
Net profit
-517
-1.776
-779
-2.236
12.237
Balance sheet
DKK thousands
Item
2014
2015
2016
2017
2018
Total assets
29.309
28.020
27.811
24.006
36.127
Equity
26.017
24.241
23.462
21.226
33.463
Long-term debt
0
0
0
0
0
Short-term debt
3.292
3.780
4.349
2.780
2.664
Total debt
3.292
3.780
4.349
2.780
2.664
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100.0%
This company
2014
2018
Equity ratio
92.6%
This company
38.2%
Market median
+142% vs market
2014
2018
Return on equity
36.6%
This company
18.4%
Market median
+99% vs market
2014
2018
Net profit margin (of gross profit)
88.8%
This company
2014
2018
Asset turnover (of gross profit)
0.38×
This company
2014
2018
Debt / equity
0.08×
This company
0.62×
Market median
+87% vs market
2014
2018
Annual reports & filings
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
More on X-INTERNATIONAL ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network