| Revenue | DKK -4,2M | -202% |
| EBITDA | DKK -41,5M | -18439% |
| Net profit | DKK -7,8M | -644% |
| Total assets | DKK 85,7M | +42% |
| Equity | DKK 21,1M | -26% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.202 | 5.397 | 6.088 | 4.139 | -4.207 |
| Staff expenses | -1.920 | -5.453 | -6.149 | -4.363 | -6.094 |
| EBITDA | -3.122 | -56 | -61 | -224 | -41.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.122 | -56 | -61 | -224 | -41.527 |
| Net financials | 22.772 | -2.139 | -5.552 | -912 | 18.960 |
| Profit before tax | 19.650 | -2.195 | -5.613 | -1.136 | -22.567 |
| Tax | -977 | 166 | -63 | -88 | -14.768 |
| Net profit | 20.627 | -2.361 | -5.550 | -1.048 | -7.799 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.947 | 59.987 | 54.580 | 60.197 | 85.744 |
| Equity | 58.728 | 35.993 | 29.704 | 28.621 | 21.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.219 | 23.977 | 24.822 | 23.192 | 64.662 |
| Total debt | 3.219 | 23.977 | 24.822 | 23.192 | 64.662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
LS Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
KF Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
TJ Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
MB Management | Management | 2008 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2013 – 2021 | |
| Board of Directors | 2008 – 2013 | |
| Chairman | 2008 – 2010 | |
| Deputy Chairman | 2025 – 2025 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2010 – 2013 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2013 – 2013 | |
| Deputy Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Simper | Chief Executive Officer | 0 companies |
| Ulrik Drejsig Petersen | Chief Executive Officer | 0 companies |
| Klaus Frøkjær | Chief Executive Officer | 0 companies |
| Thomas Jöhncke | Chief Executive Officer | 0 companies |
| Michael Børre Lassen | Management | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Michael Ebeling | Deputy Chairman | 0 companies |
| Jens Jørgen Jessen Bjerrisgaard | Chairman | 0 companies |
| Ulrik Tofte Jensen | Board of Directors | 0 companies |
| Johnny Berntsen | Chairman | 0 companies |
| Claus Bjerring Christiansen | Deputy Chairman | 0 companies |
| Tina Majgård Moltke-Leth | Chairman | 0 companies |
| Nikolaj Holtet Hoff | Board of Directors | 0 companies |
| Erik Danquard Jensen | Chairman | 0 companies |
| Henning Siersbæk | Deputy Chairman | 0 companies |
| Jes Erik Nielsen | Board of Directors | 0 companies |
| Mads Henrik Ryder | Board of Directors | 0 companies |
| Kim Skovgaard Rasmussen | Deputy Chairman | 0 companies |