Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SMC PI Holding A/S
A/S
Active
CVR 31257425
Park Allé 355, 2605
Brøndby
Activities of holding companies
·
NACE 6421
Est. 2008 · 18 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Activities of holding companies
/
SMC PI Holding A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
5M
1M
-3M
-7M
2021: -1M
-1M
2021
2022: 5M (+600% vs 2021)
5M
+600%
2022
2023: 6M (+20% vs 2022)
6M
+20%
2023
2024: 4M (-33% vs 2023)
4M
-33%
2024
2025: -4M (-200% vs 2024)
-4M
-200%
2025
EBITDA
DKK millions
0M
-13M
-26M
-39M
-52M
2021: -3M
-3M
2021
2022: 0M (+100% vs 2021)
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: -42M
-42M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-4.207
4.139
6.088
5.397
-1.202
Staff expenses
-6.094
-4.363
-6.149
-5.453
-1.920
EBITDA
-41.527
-224
-61
-56
-3.122
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-41.527
-224
-61
-56
-3.122
Net financials
18.960
-912
-5.552
-2.139
22.772
Profit before tax
-22.567
-1.136
-5.613
-2.195
19.650
Tax
-14.768
-88
-63
166
-977
Net profit
-7.799
-1.048
-5.550
-2.361
20.627
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
85.744
60.197
54.580
59.987
61.947
Equity
21.082
28.621
29.704
35.993
58.728
Long-term debt
0
0
0
0
0
Short-term debt
64.662
23.192
24.822
23.977
3.219
Total debt
64.662
23.192
24.822
23.977
3.219
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
24,6 %
This company
38,2 %
Market median
This company
Market median
36% below market
2021
2025
Return on equity
-37,0 %
This company
18,4 %
Market median
This company
Market median
301% below market
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,05×
This company
2021
2025
Debt / equity
3,07×
This company
0,62×
Market median
This company
Market median
395% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SMC PI Holding A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
