| Revenue | DKK 28K | +97% |
| EBITDA | DKK 28K | +97% |
| Net profit | DKK 8K | -27% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 87K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 34 | -9 | 6 | 14 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -9 | 6 | 14 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -9 | 6 | 14 | 28 |
| Net financials | -105 | -77 | -41 | -21 | -18 |
| Profit before tax | -71 | -69 | -35 | -7 | 9 |
| Tax | -21 | -95 | -16 | -18 | 1 |
| Net profit | -50 | 26 | -20 | 12 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.230 | 1.374 | 1.229 | 1.228 | 1.217 |
| Equity | 171 | -124 | -143 | 79 | 87 |
| Long-term debt | 1.577 | 1.310 | 1.288 | 966 | 903 |
| Short-term debt | 396 | 116 | 20 | 119 | 163 |
| Total debt | 1.973 | 1.426 | 1.308 | 1.085 | 1.066 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VC Management | Management | 2008 – 2008 |
JH Management | Management | 2008 – 2016 |
PR Audit | Audit | 2008 – 2017 |
PM Unofficial title | Unofficial title | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2016 | |
| Chairman | 2008 – 2016 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Johan Helge Høffner | Management | 0 companies |
| Preben Rosendal | Audit | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Peter Hugo Høffner | Board of Directors | 0 companies |
| Finn Høffner | Chairman | 0 companies |
| Jacob Henrik Høffner | Board of Directors | 0 companies |