| Revenue | DKK 1,7M | +4% |
| EBITDA | DKK 626K | -5% |
| Net profit | DKK 486K | -5% |
| Total assets | DKK 679K | +4% |
| Equity | DKK 237K | -29% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.432 | 1.590 | 1.767 | 1.599 | 1.667 |
| Staff expenses | -719 | -892 | -866 | -937 | -1.041 |
| EBITDA | 714 | 697 | 901 | 662 | 626 |
| Depreciation & amort. | -16 | -16 | -8 | -0 | -0 |
| EBIT | 698 | 681 | 893 | 662 | 626 |
| Net financials | -3 | -3 | 0 | -1 | -2 |
| Profit before tax | 695 | 679 | 893 | 661 | 624 |
| Tax | 154 | 152 | 197 | 151 | 137 |
| Net profit | 541 | 527 | 696 | 511 | 486 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.128 | 533 | 1.239 | 653 | 679 |
| Equity | 307 | 233 | 797 | 331 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 821 | 298 | 441 | 322 | 442 |
| Total debt | 821 | 298 | 441 | 322 | 442 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2020 |
| Former (1) | ||
AP Management | Management | 2008 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Papadakis | Management | 0 companies |
| Helge Shiley Bennetzen | Management | 0 companies |