| Revenue | DKK 3,9M | +63% |
| EBITDA | DKK 1,5M | +285% |
| Net profit | DKK 1,2M | +276% |
| Total assets | DKK 2,1M | +68% |
| Equity | DKK 772K | +43% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.292 | 2.109 | 2.510 | 2.392 | 3.909 |
| Staff expenses | -1.069 | -1.552 | -2.903 | -1.993 | -2.375 |
| EBITDA | 223 | 557 | -392 | 399 | 1.534 |
| Depreciation & amort. | -5 | -9 | -33 | -33 | -30 |
| EBIT | 218 | 548 | -426 | 366 | 1.504 |
| Net financials | -3 | -2 | -4 | -9 | -2 |
| Profit before tax | 216 | 546 | -430 | 357 | 1.502 |
| Tax | 60 | 139 | -65 | 45 | 330 |
| Net profit | 156 | 407 | -365 | 312 | 1.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.027 | 3.104 | 1.433 | 1.272 | 2.141 |
| Equity | 538 | 945 | 230 | 541 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 489 | 2.108 | 1.204 | 724 | 1.132 |
| Total debt | 489 | 2.108 | 1.204 | 724 | 1.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limfjordsvej - 28.8.2020 A/S | Company | 100.0% | 100.0% | 2016 |
TB Holding 2020 ApS | Company | 50.0% | 50.0% | 2008 |
S.B. HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Toftgaard Bak | Management | 0 companies |
| Gerhard Dalkjær Johansen | Board of Directors | 0 companies |
| Pernille Grundahl | Board of Directors | 0 companies |
| Torben Blåholm | Chairman | 0 companies |
| Bo Allan Hansen | Board of Directors | 0 companies |
| Jane Kronborg Blåholm | Board of Directors | 0 companies |
| Lars Lillelund Bisgaard | Chairman | 0 companies |