Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Scanrobot A/S
A/S
Dissolved
CVR 31300746
Limfjordsvej 13, 6715
Esbjerg N
Manufacture of other special-purpose machinery n.e.c.
·
NACE 2899
Est. 2008 · 18 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other special-purpose machinery n.e.c.
/
Scanrobot A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
5M
4M
2M
1M
0M
2012: 1M
1M
2012
2013: 2M (+100% vs 2012)
2M
+100%
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 2M (-33% vs 2014)
2M
-33%
2015
2016: 4M (+100% vs 2015)
4M
+100%
2016
EBITDA
DKK millions
2M
2M
1M
1M
0M
2012: 0M
0M
2012
2013: 1M
1M
2013
2014: 0M (-100% vs 2013)
0M
-100%
2014
2015: 0M
0M
2015
2016: 2M
2M
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
3.909
2.392
2.510
2.109
1.292
Staff expenses
-2.375
-1.993
-2.903
-1.552
-1.069
EBITDA
1.534
399
-392
557
223
Depreciation & amort.
-30
-33
-33
-9
-5
EBIT
1.504
366
-426
548
218
Net financials
-2
-9
-4
-2
-3
Profit before tax
1.502
357
-430
546
216
Tax
330
45
-65
139
60
Net profit
1.171
312
-365
407
156
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
2.141
1.272
1.433
3.104
1.027
Equity
772
541
230
945
538
Long-term debt
0
0
0
0
0
Short-term debt
1.132
724
1.204
2.108
489
Total debt
1.132
724
1.204
2.108
489
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39,2 %
This company
2012
2016
Equity ratio
36,0 %
This company
38,2 %
Market median
This company
Market median
6% below market
2012
2016
Return on equity
151,8 %
This company
18,4 %
Market median
This company
Market median
725% above market
2012
2016
Net profit margin (of gross profit)
30,0 %
This company
2012
2016
Asset turnover (of gross profit)
1,83×
This company
2012
2016
Debt / equity
1,77×
This company
0,62×
Market median
This company
Market median
185% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Scanrobot A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
