| Revenue | DKK 4,5M | +23% |
| EBITDA | DKK 5,7M | -45% |
| Net profit | DKK 4,5M | -42% |
| Total assets | DKK 89,5M | +3% |
| Equity | DKK 38,9M | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.059 | 4.001 | 3.636 | 3.629 | 4.469 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.001 | 4.030 | 3.537 | 10.337 | 5.662 |
| Depreciation & amort. | -16 | -16 | -16 | -23 | -0 |
| EBIT | 5.985 | 4.014 | 3.521 | 10.313 | 5.662 |
| Net financials | -203 | -656 | -767 | -804 | -665 |
| Profit before tax | 5.782 | 3.357 | 2.754 | 9.509 | 4.997 |
| Tax | 468 | 574 | 162 | 1.823 | 542 |
| Net profit | 5.314 | 2.784 | 2.592 | 7.686 | 4.455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.281 | 80.400 | 80.097 | 86.695 | 89.529 |
| Equity | 24.879 | 26.163 | 28.105 | 35.130 | 38.934 |
| Long-term debt | 49.802 | 46.385 | 43.937 | 41.596 | 39.191 |
| Short-term debt | 1.300 | 3.400 | 3.741 | 4.155 | 5.287 |
| Total debt | 51.102 | 49.784 | 47.678 | 45.751 | 44.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2019 |
| Former (3) | ||
JK Management | Management | 2013 – 2019 |
SG Management | Management | 2008 – 2012 |
AA Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2020 | |
| Former (8) | ||
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2009 – 2019 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Deputy Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kim Pedersen | Management | 0 companies |
| Søren Greve Larsen | Management | 0 companies |
| Jens-Ejner Rønne Pedersen | Management | 0 companies |
| Astrid Anneberg Anthonisen | Management | 0 companies |
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Claus Linde Nielsen | Board of Directors | 0 companies |
| Torben Hjort Friderichsen | Chairman | 0 companies |
| Bent Schøn Hansen | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Chairman | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Robert Sørensen | Board of Directors | 0 companies |
| Juttine Nielsen | Deputy Chairman | 0 companies |
| Peter Haslund Wilhelmsson Tuure | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Deputy Chairman | 0 companies |