| Revenue | DKK 817K | -1% |
| EBITDA | DKK 817K | -1% |
| Net profit | DKK -826K | -354% |
| Total assets | DKK 6,1M | -41% |
| Equity | DKK 761K | -88% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.293 | 2.392 | 2.385 | 2.409 | 2.281 | 2.454 | 3.967 | 3.970 | 3.258 | 1.090 | 2.345 | 826 | 817 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.293 | 2.392 | 2.385 | 2.409 | 2.281 | 2.454 | 3.967 | 3.970 | -4.322 | -2.720 | 2.345 | 826 | 817 |
| Depreciation & amort. | -383 | -383 | -383 | -383 | -383 | -383 | -1.226 | -1.245 | -1.178 | -820 | -801 | -0 | -0 |
| EBIT | 1.909 | 2.009 | 2.002 | 2.026 | 1.898 | 2.071 | 2.741 | 2.725 | -5.499 | -3.540 | 1.544 | 826 | 817 |
| Net financials | -965 | -857 | -752 | -720 | -710 | -664 | -631 | -832 | -594 | 177 | 132 | -325 | -1.467 |
| Profit before tax | 944 | 1.152 | 1.250 | 1.306 | 1.188 | 1.407 | 2.110 | 1.893 | -6.093 | -3.363 | 1.675 | 501 | -650 |
| Tax | 237 | 170 | 280 | 296 | 263 | 311 | 393 | 441 | -1.354 | -832 | 447 | 176 | 176 |
| Net profit | 707 | 982 | 970 | 1.010 | 925 | 1.096 | 1.717 | 1.452 | -4.739 | -2.531 | 1.228 | 326 | -826 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.975 | 29.581 | 29.218 | 28.839 | 28.460 | 28.076 | 51.722 | 51.014 | 30.400 | 19.928 | 15.404 | 10.342 | 6.108 |
| Equity | 1.121 | 2.439 | 3.243 | 4.421 | 5.489 | 6.798 | 17.149 | 18.804 | 14.065 | 11.533 | 12.762 | 6.587 | 761 |
| Long-term debt | 19.545 | 18.491 | 17.447 | 16.527 | 15.461 | 14.383 | 16.086 | 14.966 | 2.000 | 6.569 | 0 | 3.015 | 3.000 |
| Short-term debt | 8.841 | 7.785 | 7.436 | 6.635 | 6.092 | 5.316 | 16.184 | 14.821 | 14.008 | 1.825 | 2.642 | 739 | 2.347 |
| Total debt | 28.386 | 26.276 | 24.883 | 23.162 | 21.553 | 19.698 | 32.270 | 29.786 | 16.008 | 8.394 | 2.642 | 3.755 | 5.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIIS POULSEN ApS | Company | 100.0% | 100.0% | 2023 |
J.F.P. HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
FRIIS POULSEN INVEST ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Friis Kühlwein Poulsen | Management | 0 companies |