| Revenue | DKK 41M | +24% |
| EBITDA | DKK 18,2M | +27% |
| Net profit | DKK 14,1M | +27% |
| Total assets | DKK 28,6M | +49% |
| Equity | DKK 18M | +46% |
| Employees | 50 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21.241 | 19.608 | 19.863 | 33.190 | 40.998 |
| Staff expenses | -18.104 | -16.451 | -14.397 | -18.860 | -22.771 |
| EBITDA | 3.116 | 3.120 | 5.482 | 14.330 | 18.227 |
| Depreciation & amort. | -366 | -411 | -303 | -214 | -228 |
| EBIT | 2.750 | 2.709 | 5.180 | 14.116 | 18.000 |
| Net financials | -177 | -113 | 17 | 213 | 151 |
| Profit before tax | 2.573 | 2.596 | 5.197 | 14.329 | 18.151 |
| Tax | 615 | 554 | 1.159 | 3.195 | 4.033 |
| Net profit | 1.958 | 2.042 | 4.038 | 11.134 | 14.118 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.792 | 14.285 | 14.839 | 19.230 | 28.632 |
| Equity | 5.794 | 6.636 | 9.175 | 12.309 | 18.026 |
| Long-term debt | 259 | 204 | 147 | 84 | 0 |
| Short-term debt | 9.102 | 5.685 | 3.642 | 4.997 | 5.683 |
| Total debt | 9.361 | 5.889 | 3.789 | 5.081 | 5.683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
DO Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2014 – 2019 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Overgaard Christensen | Management | 0 companies |
| Thomas Nortvig | Chief Executive Officer | 0 companies |
| Anna Marie Nortvig | Board of Directors | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Kasper Lægdsmand Lauritsen | Chairman | 0 companies |
| Johann Antitsch | Chairman | 0 companies |
| Gert Ejvin Petersen | Board of Directors | 0 companies |
| Marcus Dalland Braae | Board of Directors | 0 companies |
| Thomas Top Iversen | Chairman | 0 companies |
| Lene Algren | Chairman | 0 companies |
| Søren Riis Jensen | Board of Directors | 0 companies |