Riskpilot← Back to searchSign inGet full accessJS MEDIA TOOLS A/S
A/SActiveCVR 31770181Aros Allé 1Leasing of intellectual property and similar products, except copyrighted works · NACE 7740Est. 2008— employees
Revenue 2024
DKK -6,6M
-136% vs 2023
EBITDA margin
100.0%
-136% vs 2023
Equity ratio
-62.9%
Financial strength
Net profit 2024
DKK -6,5M
-146% vs 2023
| Revenue | DKK -6,6M | -136% |
| EBITDA | DKK -6,6M | -136% |
| Net profit | DKK -6,5M | -146% |
| Total assets | DKK 10,5M | -37% |
| Equity | DKK -6,6M | -183% |
| Employees | — | — |
Legal name
JS MEDIA TOOLS A/S
CVR number
31770181
Legal form
Aktieselskab
NACE code
7740 · Leasing of intellectual property and similar products, except copyrighted works
Founded
18. september 2008
Share capital
DKK 600.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsens formand eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at eje immaterialle rettigheder, som anvendes i JS World Media-koncernen og at stille disse til rådighed for koncernens selskaber mod markedsmæssig betaling
Address
Aros Allé 1
Phone
+4587325000
Email
hello@jsworldmedia.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33.905 | 26.743 | 20.348 | — | 7.949 | 13.691 | 4.724 | 12.648 | 38.130 | 59.542 | 47.774 | 18.211 | -6.646 |
| Staff expenses | -9.193 | -9.021 | -11.444 | -7.686 | -7.915 | -7.094 | -6.251 | -6.029 | -4.677 | -0 | -0 | -0 | -0 |
| EBITDA | 24.712 | 17.722 | 8.196 | 13.846 | 33 | 6.597 | -1.527 | 6.620 | 33.453 | 59.542 | 47.774 | 18.211 | -6.646 |
| Depreciation & amort. | 2.092 | 2.738 | -2.251 | -1.046 | -199 | -191 | -190 | -172 | -0 | -0 | -0 | -46 | -2.082 |
| EBIT | 22.620 | 14.984 | 5.945 | 12.800 | -166 | 6.406 | -1.717 | 6.448 | 33.453 | 59.542 | 47.774 | 18.165 | -8.728 |
| Net financials | 1.174 | 260 | 364 | 188 | 30 | -78 | -81 | -147 | -164 | 40 | 954 | 168 | 366 |
| Profit before tax | 23.794 | 15.244 | 6.310 | 12.988 | -136 | 6.327 | -1.798 | 6.301 | 33.289 | 59.581 | 48.729 | 18.333 | -8.362 |
| Tax | 5.942 | 3.811 | 1.524 | 3.057 | -30 | 1.392 | -396 | 1.386 | 7.324 | 13.165 | 10.727 | 4.033 | -1.839 |
| Net profit | 17.852 | 11.433 | 4.785 | 9.931 | -106 | 4.935 | -1.403 | 4.915 | 25.966 | 46.416 | 38.001 | 14.300 | -6.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.948 | 25.877 | 12.945 | 17.671 | 7.521 | 10.426 | 2.564 | 19.199 | 43.236 | 27.454 | 14.644 | 16.634 | 10.489 |
| Equity | 18.454 | 12.038 | 5.393 | 10.534 | 498 | 5.433 | -469 | 4.445 | 30.411 | 22.426 | 9.627 | 7.927 | -6.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.292 | 13.068 | 7.394 | 7.137 | 7.023 | 4.992 | 3.033 | 14.754 | 12.724 | 5.028 | 5.017 | 8.300 | 17.085 |
| Total debt | 8.292 | 13.068 | 7.394 | 7.137 | 7.023 | 4.992 | 3.033 | 14.754 | 12.824 | 5.028 | 5.017 | 8.300 | 17.085 |
EBITDA margin
-664591700.0%
This company
15.8%
Market median
-4206276682% vs market
20122024
Equity ratio
-62.9%
This company
38.2%
Market median
-265% vs market
20122024
Return on equity
-652266800.0%
This company
18.4%
Market median
-3544928361% vs market
20122024
Net profit margin
-652266800.0%
This company
8.1%
Market median
-8052676643% vs market
20122024
Asset turnover
-0.63×
This company
1.12×
Market median
-156% vs market
20122024
Debt / equity
2.59×
This company
0.62×
Market median
-318% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JS WORLD MEDIA A/S | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JS World Media Group A/SJS World Media Holding A/SJS WORLD MEDIA A/S
JS MEDIA TOOLS A/S (this company)Board members of JS MEDIA TOOLS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Volquards Ekstrøm | Chief Executive Officer | 0 companies |
| Rasmus Samsø Nielsen | Chief Executive Officer | 0 companies |
| Jens Bjørnstad Stausholm | Chairman | 0 companies |
| Henrik Bergholdt | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Mikkel Lund Christensen | Board of Directors | 0 companies |