Skip to content
Riskpilot
← Back to search
Sign in
Get full access
JS MEDIA TOOLS A/S
A/S
Active
Advertising protection
CVR 31770181
Aros Allé 1, 8000
Aarhus C
Leasing of intellectual property and similar products, except copyrighted works
·
NACE 7740
Est. 2008 · 17 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Leasing of intellectual property and similar products, except copyrighted works
/
JS MEDIA TOOLS A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
17M
35M
52M
69M
60M
2021
48M
2022
18M
2023
-7M
2024
-6M
2025
EBITDA
DKK millions
75M
54M
33M
12M
-9M
60M
2021
48M
-20%
2022
18M
-62%
2023
-7M
-139%
2024
-6M
+14%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
59.542
47.774
18.211
-6.646
-6.259
Staff expenses
-0
-0
-0
-0
-0
EBITDA
59.542
47.774
18.211
-6.646
-6.259
Depreciation & amort.
-0
-0
-46
-2.082
-2.836
EBIT
59.542
47.774
18.165
-8.728
-9.095
Net financials
40
954
168
366
-515
Profit before tax
59.581
48.729
18.333
-8.362
-9.610
Tax
13.165
10.727
4.033
-1.839
-2.114
Net profit
46.416
38.001
14.300
-6.523
-7.496
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
27.454
14.644
16.634
10.489
19.775
Equity
22.426
9.627
7.927
-6.596
-14.091
Long-term debt
0
0
0
0
0
Short-term debt
5.028
5.017
8.300
17.085
33.866
Total debt
5.028
5.017
8.300
17.085
33.866
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-625862800.0%
This company
2021
2025
Equity ratio
-71.3%
This company
38.2%
Market median
-287% vs market
2021
2025
Return on equity
-749566700.0%
This company
18.4%
Market median
-4073732165% vs market
2021
2025
Net profit margin (of gross profit)
-749566700.0%
This company
2021
2025
Asset turnover (of gross profit)
-0.32×
This company
2021
2025
Debt / equity
2.40×
This company
0.62×
Market median
-287% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on JS MEDIA TOOLS A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
