| Revenue | DKK 2,6M | -10% |
| EBITDA | DKK 299K | +107% |
| Net profit | DKK 127K | +102% |
| Total assets | DKK 118,8M | +2% |
| Equity | DKK 55,3M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.048 | 3.198 | 2.580 | 2.883 | 2.591 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.012 | 14.788 | -1.660 | -4.247 | 299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.012 | 14.788 | -1.660 | -4.247 | 299 |
| Net financials | 232 | 10.999 | 969 | -2.505 | -468 |
| Profit before tax | 3.244 | 25.787 | -691 | -6.752 | -169 |
| Tax | 368 | 3.214 | -446 | -1.098 | -296 |
| Net profit | 2.876 | 22.573 | -245 | -5.654 | 127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98.034 | 127.409 | 125.979 | 116.575 | 118.814 |
| Equity | 38.488 | 61.061 | 60.816 | 55.163 | 55.290 |
| Long-term debt | 26.403 | 24.745 | 26.106 | 24.348 | 22.843 |
| Short-term debt | 29.172 | 34.763 | 32.825 | 32.085 | 37.524 |
| Total debt | 55.575 | 59.508 | 58.931 | 56.433 | 60.367 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OW Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (1) | ||
| Board of Directors | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wagner | Management | 0 companies |
| Søren Voss | Board of Directors | 0 companies |
| Jutta Wagner | Board of Directors | 0 companies |
| Torben Voss | Board of Directors | 0 companies |
| Vibeke Suhr Voss | Board of Directors | 0 companies |