| Revenue | DKK -18K | -72% |
| EBITDA | DKK -18K | +91% |
| Net profit | DKK 2,1M | -30% |
| Total assets | DKK 25,5M | +8% |
| Equity | DKK 20,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -6 | -6 | 3 | -5 | -7 | -10 | -23 | 10 | 106 | 29 | -66 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -10 | -8 | 3 | -5 | -7 | -10 | -23 | 10 | 106 | 29 | -212 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -38 | -60 | -61 | -79 | -382 |
| EBIT | -5 | -7 | -10 | -8 | 3 | -5 | -7 | -10 | -30 | -28 | 46 | -32 | -291 | -400 |
| Net financials | 163 | 311 | 540 | 223 | 1.270 | 1.601 | 1.347 | 1.963 | 1.456 | 2.493 | 3.067 | 2.356 | 3.321 | 2.478 |
| Profit before tax | 158 | 301 | 529 | 215 | 1.273 | 1.596 | 1.340 | 1.953 | 1.425 | 2.465 | 3.113 | 2.324 | 3.030 | 2.078 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -6 | -5 | 9 | 25 | 57 | 5 |
| Net profit | 158 | 301 | 529 | 215 | 1.272 | 1.596 | 1.340 | 1.953 | 1.431 | 2.470 | 3.104 | 2.287 | 2.963 | 2.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 542 | 751 | 1.160 | 1.376 | 2.549 | 4.332 | 5.428 | 7.084 | 9.954 | 14.123 | 17.098 | 22.296 | 23.591 | 25.465 |
| Equity | 319 | 619 | 1.149 | 1.364 | 2.540 | 4.136 | 5.424 | 7.077 | 8.454 | 10.869 | 13.917 | 16.090 | 18.935 | 20.886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699 | 2.676 | 2.595 | 2.524 | 2.481 | 2.351 |
| Short-term debt | 223 | 132 | 11 | 13 | 9 | 196 | 4 | 7 | 800 | 578 | 585 | 3.682 | 2.174 | 2.227 |
| Total debt | 223 | 132 | 11 | 13 | 9 | 196 | 4 | 7 | 1.499 | 3.253 | 3.181 | 6.206 | 4.656 | 4.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|