| Revenue | DKK -225K | -84% |
| EBITDA | DKK -1,7M | +39% |
| Net profit | DKK -1,3M | +42% |
| Total assets | DKK 11,4M | +5% |
| Equity | DKK 1,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.322 | 1.791 | 1.942 | -1.396 | -225 |
| Staff expenses | -2.753 | -1.997 | -1.840 | -1.299 | -1.436 |
| EBITDA | -1.471 | -1.664 | 102 | -2.695 | -1.651 |
| Depreciation & amort. | -24 | -100 | -0 | -100 | 5 |
| EBIT | -1.495 | -1.764 | 102 | -2.795 | -1.656 |
| Net financials | -40 | -108 | -46 | -143 | -54 |
| Profit before tax | -1.534 | -1.872 | 56 | -2.939 | -1.710 |
| Tax | -383 | -413 | -39 | -647 | -376 |
| Net profit | -1.151 | -1.458 | 95 | -2.292 | -1.334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.276 | 1.905 | 7.369 | 10.813 | 11.374 |
| Equity | 530 | 572 | 667 | 1.185 | 1.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.746 | 1.333 | 6.631 | 9.629 | 10.279 |
| Total debt | 4.746 | 1.333 | 6.631 | 9.629 | 10.279 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CT Management | Management | 2008 – 2012 |
NJ Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2008 – 2017 | |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Tolborg Børresen | Management | 0 companies |
| Niels Jensen | Management | 0 companies |
| Michael Strand Grue | Board of Directors | 0 companies |
| Flemming Kristensen | Chairman | 0 companies |