Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Varo Pakkesystemer A/S
A/S
Dissolved
CVR 31858577
Sletten 8, 8543
Hornslet
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 2008 · 17 years old
2-4 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
Varo Pakkesystemer A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
10M
6M
3M
0M
-4M
2012: 7M
7M
2012
2013: 2M (-71% vs 2012)
2M
-71%
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: -1M (-150% vs 2014)
-1M
-150%
2015
2016: 0M (+100% vs 2015)
0M
+100%
2016
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
2012: -1M
-1M
2012
2013: -2M (-100% vs 2012)
-2M
-100%
2013
2014: 0M (+100% vs 2013)
0M
2014
2015: -3M
-3M
2015
2016: -2M (+33% vs 2015)
-2M
+33%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Revenue
-225
-1.396
1.942
1.791
7.322
Staff expenses
-1.436
-1.299
-1.840
-1.997
-2.753
EBITDA
-1.651
-2.695
102
-1.664
-1.471
Depreciation & amort.
5
-100
-0
-100
-24
EBIT
-1.656
-2.795
102
-1.764
-1.495
Net financials
-54
-143
-46
-108
-40
Profit before tax
-1.710
-2.939
56
-1.872
-1.534
Tax
-376
-647
-39
-413
-383
Net profit
-1.334
-2.292
95
-1.458
-1.151
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
11.374
10.813
7.369
1.905
5.276
Equity
1.051
1.185
667
572
530
Long-term debt
0
0
0
0
0
Short-term debt
10.279
9.629
6.631
1.333
4.746
Total debt
10.279
9.629
6.631
1.333
4.746
Financial ratios
5-year trend
EBITDA margin
<−999 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2012
2016
Equity ratio
9,2 %
This company
38,2 %
Market median
This company
Market median
76% below market
2012
2016
Return on equity
-126,9 %
This company
18,4 %
Market median
This company
Market median
790% below market
2012
2016
Net profit margin
<−999 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2012
2016
Asset turnover
-0,02×
This company
1,12×
Market median
This company
Market median
102% below market
2012
2016
Debt / equity
9,82×
This company
0,62×
Market median
This company
Market median
>999% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
View
PDF
More on Varo Pakkesystemer A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
