| Revenue | DKK 25,5M | -21% |
| EBITDA | DKK -24,3M | -68% |
| Net profit | DKK -27,8M | -72% |
| Total assets | DKK 65,8M | +9% |
| Equity | DKK -12,7M | -184% |
| Employees | 53 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.712 | 17.450 | 25.556 | 32.301 | 25.503 |
| Staff expenses | -14.827 | -15.803 | -34.507 | -46.829 | -49.845 |
| EBITDA | -1.116 | 1.647 | -8.951 | -14.528 | -24.343 |
| Depreciation & amort. | -278 | -275 | -875 | -2.349 | -2.573 |
| EBIT | -1.394 | 1.371 | -9.826 | -16.878 | -26.916 |
| Net financials | -163 | -97 | 159 | 681 | -894 |
| Profit before tax | -1.556 | 1.274 | -9.668 | -16.197 | -27.810 |
| Tax | -442 | 77 | -342 | -0 | -0 |
| Net profit | -1.115 | 1.198 | -9.326 | -16.197 | -27.810 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.254 | 15.411 | 22.365 | 60.662 | 65.845 |
| Equity | 1.570 | 3.033 | -6.123 | 15.142 | -12.667 |
| Long-term debt | 1.668 | 1.668 | 1.668 | 1.783 | 0 |
| Short-term debt | 9.016 | 10.367 | 26.820 | 43.737 | 78.512 |
| Total debt | 10.684 | 12.035 | 28.488 | 45.520 | 78.512 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TS Management | Management | 2008 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Former (6) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2022 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pratap Shankar Khedkar | Chief Executive Officer | 0 companies |
| Thomas Skøt Jensen | Management | 0 companies |
| Aaron Wade Mitchell | Board of Directors | 0 companies |
| Jon Ingi Benediktsson | Board of Directors | 0 companies |
| William Coyle | Chairman | 0 companies |
| Jens Frederik Lage Hansen | Chairman | 0 companies |
| Søren Brunak | Board of Directors | 0 companies |
| Anders Mørkeberg Hinsby | Board of Directors | 0 companies |
| Jaideep Singh Bajaj | Chairman | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |