Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
ZS Associates A/S
A/S
Active
Advertising protection
CVR 31883962
Lottenborgvej 26, 2800
Kongens Lyngby
Computer programming activities
·
NACE 6210
Est. 2008 · 17 years old
52 employees
www.intomics.com
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
ZS Associates A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
72M
54M
36M
18M
0M
2021: 17M
17M
2021
2022: 26M (+53% vs 2021)
26M
+53%
2022
2023: 32M (+23% vs 2022)
32M
+23%
2023
2024: 26M (-19% vs 2023)
26M
-19%
2024
2025: 58M (+123% vs 2024)
58M
+123%
2025
EBITDA
DKK millions
10M
0M
-11M
-22M
-32M
2021: 2M
2M
2021
2022: -9M (-550% vs 2021)
-9M
-550%
2022
2023: -15M (-67% vs 2022)
-15M
-67%
2023
2024: -24M (-60% vs 2023)
-24M
-60%
2024
2025: 1M (+104% vs 2024)
1M
+104%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
57.902
25.503
32.301
25.556
17.450
Staff expenses
-57.040
-49.845
-46.829
-34.507
-15.803
EBITDA
862
-24.343
-14.528
-8.951
1.647
Depreciation & amort.
-2.014
-2.573
-2.349
-875
-275
EBIT
-1.152
-26.916
-16.878
-9.826
1.371
Net financials
2.980
-894
681
159
-97
Profit before tax
1.828
-27.810
-16.197
-9.668
1.274
Tax
-0
-0
-0
-342
77
Net profit
1.828
-27.810
-16.197
-9.326
1.198
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
96.564
65.845
60.662
22.365
15.411
Equity
-10.839
-12.667
15.142
-6.123
3.033
Long-term debt
0
0
1.783
1.668
1.668
Short-term debt
107.403
78.512
43.737
26.820
10.367
Total debt
107.403
78.512
45.520
28.488
12.035
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1,5 %
This company
2021
2025
Equity ratio
-11,2 %
This company
38,2 %
Market median
This company
Market median
129% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
3,2 %
This company
2021
2025
Asset turnover (of gross profit)
0,60×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on ZS Associates A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
