| Revenue | DKK 9,7M | -17% |
| EBITDA | DKK 3,9M | -30% |
| Net profit | DKK 3M | -30% |
| Total assets | DKK 45,8M | +16% |
| Equity | DKK 21,5M | +16% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.665 | 26.110 | 30.007 | 11.695 | 9.726 |
| Staff expenses | -24.433 | -25.706 | -24.892 | -6.169 | -5.841 |
| EBITDA | 1.232 | 404 | 5.115 | 5.526 | 3.885 |
| Depreciation & amort. | -38 | -35 | -23 | -13 | -13 |
| EBIT | 1.194 | 369 | 5.092 | 5.513 | 3.872 |
| Net financials | -17 | -7 | -6 | -6 | -9 |
| Profit before tax | 1.177 | 362 | 5.086 | 5.506 | 3.863 |
| Tax | 258 | 79 | 1.118 | 1.213 | 851 |
| Net profit | 919 | 283 | 3.967 | 4.294 | 3.012 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.770 | 30.483 | 33.453 | 39.493 | 45.793 |
| Equity | 9.947 | 10.231 | 14.199 | 18.493 | 21.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.823 | 20.252 | 19.254 | 21.001 | 24.288 |
| Total debt | 31.823 | 20.252 | 19.254 | 21.001 | 24.288 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
CK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
CP Management | Management | 2018 – 2022 |
FF Management | Management | 2013 – 2018 |
TC Chief Executive Officer | Chief Executive Officer | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (24) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2013 – 2017 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kvistgaard Toft | Chief Executive Officer | 0 companies |
| Christian Peter Løth | Management | 0 companies |
| Jacob Bangsted | Chief Executive Officer | 0 companies |
| Francisco Fernandez Mortensen | Management | 0 companies |
| Tonny Christensen | Chief Executive Officer | 0 companies |
| Torbjørn Rankin Malmsteen | Board of Directors | 0 companies |
| Inger Marie Hansen | Board of Directors | 0 companies |
| Mikkel Korsholm | Board of Directors | 0 companies |
| Peter Ryhmer Elsborg | Board of Directors | 0 companies |
| Flemming Keller Hendriksen | Board of Directors | 0 companies |
| Søren Sørensen Skipper | Board of Directors | 0 companies |
| Michael West | Board of Directors | 0 companies |
| Michael Christensen | Chairman | 0 companies |
| Christian Jørgensen Storinggaard | Chairman | 0 companies |
| Claus Juel Jensen | Chairman | 0 companies |
| Søren Seier Rasmussen | Board of Directors | 0 companies |
| Hans Søren Ude Olesen | Board of Directors | 0 companies |
| Thomas Panteli | Board of Directors | 0 companies |
| Lars Holm Christensen | Board of Directors | 0 companies |
| Knud Krogh Hermansen | Board of Directors | 0 companies |
| Claus Mørkøre Andersen | Board of Directors | 0 companies |
| Niels Peter Habekost | Chairman | 0 companies |
| Peter Ole Bruun | Chairman | 0 companies |
| Henrik Rosholm Agerskov | Board of Directors | 0 companies |
| Niels Miles Frandsen | Chairman | 0 companies |
| Per Bo Jensen | Chairman | 0 companies |
| Karsten Varshøj Nielsen | Board of Directors | 0 companies |
| Bo Sten Lehd Rasmussen | Chairman | 0 companies |
| Desirée Kristine Luise Breel | Board of Directors | 0 companies |
| Julie Simone Boesen Thorsell | Board of Directors | 0 companies |
| Henrik Clausen | Chairman | 0 companies |
| Nicolai Bargholz | Chairman | 0 companies |