| Revenue | DKK 22,4M | +46% |
| EBITDA | DKK -948K | +74% |
| Net profit | DKK -510K | +90% |
| Total assets | DKK 28,2M | +88% |
| Equity | DKK -130K | -134% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 117 | 128 | -384 | -427 | -535 | -75 | 2.137 | 5.064 | 12.709 | 10.818 | 15.313 | 22.360 |
| Staff expenses | -0 | -0 | -0 | -151 | -751 | -628 | -1.729 | -2.432 | -2.006 | -4.870 | -11.914 | -18.893 | -23.308 |
| EBITDA | 74 | 54 | 75 | -535 | -1.179 | -1.163 | -1.805 | -296 | 3.059 | 7.839 | -1.096 | -3.580 | -948 |
| Depreciation & amort. | -0 | -0 | -0 | -250 | -500 | -725 | -1.043 | -1.395 | -1.533 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 54 | 75 | -785 | -1.679 | -1.889 | -2.848 | -1.690 | 1.526 | 7.839 | -1.096 | -3.580 | -948 |
| Net financials | -1 | -4 | -3 | 0 | -86 | -344 | -467 | -471 | -530 | -466 | -32 | 89 | 438 |
| Profit before tax | 73 | 50 | 71 | -785 | -1.765 | -2.233 | -3.315 | -2.161 | 996 | 7.373 | -1.128 | -3.491 | -510 |
| Tax | 18 | 12 | 13 | -383 | -165 | -504 | -724 | -473 | 219 | 1.041 | -145 | 1.810 | -0 |
| Net profit | 54 | 37 | 58 | -402 | -1.600 | -1.729 | -2.591 | -1.688 | 777 | 6.332 | -983 | -5.301 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 341 | 390 | 1.187 | 2.015 | 2.694 | 4.237 | 6.378 | 6.902 | 9.950 | 11.730 | 13.952 | 15.019 | 28.166 |
| Equity | 180 | 217 | 1.162 | 1.759 | 909 | -820 | 1.090 | 402 | 1.179 | 6.664 | 5.681 | 380 | -130 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.550 | 4.518 | 4.516 | 5.064 | 5.223 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 173 | 26 | 256 | 234 | 538 | 772 | 1.437 | 3.548 | 5.066 | 8.271 | 14.639 | 28.296 |
| Total debt | 161 | 173 | 26 | 256 | 1.784 | 5.057 | 5.288 | 6.501 | 8.772 | 5.066 | 8.271 | 14.639 | 28.296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2021 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KE Management | Management | 2009 | — | — |
GF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
OLE BORUP HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
Lohmann Holding II ApS | Company | 5.0% | 5.0% | 2021 |
DICO ApS | Company | 33.3% | 33.3% | 2021 |
LOHMANN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
INVEST NORDIC ApS | Company | 15.0% | 15.0% | 2021 |
STENHOLT INVEST ApS | Company | 10.0% | 10.0% | 2021 |
MMT Invest ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bakman Borup | Management | 0 companies |
| Gregory Francois Jerome Herbert | Chief Executive Officer | 0 companies |
| Kristian Evers | Management | 0 companies |
| Gregory Francois Jerome Herbert | Chief Executive Officer | 0 companies |
| Robert Stenholt | Management | 0 companies |
| Ricco Dr. Deutscher | Board of Directors | 0 companies |
| Daniel Roger Gennaoui Muesmann | Board of Directors | 0 companies |
| Antony Brittain Edwards | Board of Directors | 0 companies |
| Olivia Marie-Therese Senneville | Board of Directors | 0 companies |
| Jesper Genter Lohmann | Chairman | 0 companies |
| Romain Jean-Charles Railhac | Chairman | 0 companies |