Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Frisbii Denmark A/S
A/S
Active
Advertising protection
CVR 32097901
Kronprinsessegade 8B, 1306
København K
Other information technology and computer service activities
·
NACE 6290
Est. 2009 · 17 years old
19 employees
https://frisbii.com/
Monitor
Share
Denmark
/
Companies
/
Other information technology and computer service activities
/
Frisbii Denmark A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
28M
21M
14M
7M
0M
13M
2021
11M
-15%
2022
15M
+36%
2023
22M
+47%
2024
18M
-18%
2025
EBITDA
DKK millions
10M
6M
3M
-1M
-5M
8M
2021
-1M
-112%
2022
-4M
-300%
2023
-1M
+75%
2024
0M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
12.709
10.818
15.313
22.360
18.449
Staff expenses
-4.870
-11.914
-18.893
-23.308
-18.371
EBITDA
7.839
-1.096
-3.580
-948
78
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
7.839
-1.096
-3.580
-948
78
Net financials
-466
-32
89
438
373
Profit before tax
7.373
-1.128
-3.491
-510
451
Tax
1.041
-145
1.810
-0
-550
Net profit
6.332
-983
-5.301
-510
1.001
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
11.730
13.952
15.019
28.166
35.262
Equity
6.664
5.681
380
-130
871
Long-term debt
0
0
0
0
0
Short-term debt
5.066
8.271
14.639
28.296
34.392
Total debt
5.066
8.271
14.639
28.296
34.392
Financial ratios
5-year trend
EBITDA margin (of gross profit)
0.4%
This company
2021
2025
Equity ratio
2.5%
This company
38.2%
Market median
93% below market
2021
2025
Return on equity
114.9%
This company
18.4%
Market median
524% above market
2021
2025
Net profit margin (of gross profit)
5.4%
This company
2021
2025
Asset turnover (of gross profit)
0.52×
This company
2021
2025
Debt / equity
39.50×
This company
0.62×
Market median
6271% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frisbii Denmark A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
