| Revenue | DKK 99M | +21% |
| EBITDA | DKK 4M | +62% |
| Net profit | DKK 4,2M | +1027% |
| Total assets | DKK 1,8B | +1% |
| Equity | DKK 1,6B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 82.925 | 85.376 | 85.893 | 81.859 | 98.984 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.636 | 2.361 | 99 | 2.490 | 4.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.636 | 2.361 | 99 | 2.490 | 4.043 |
| Net financials | -1.673 | -1.671 | -1.855 | -1.460 | -1.758 |
| Profit before tax | -1.574 | 7.956 | 2.919 | 1.030 | 2.285 |
| Tax | 172 | 1.321 | 3.484 | 654 | -1.954 |
| Net profit | -1.746 | 6.635 | -565 | 376 | 4.239 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.722.495 | 1.744.611 | 1.754.420 | 1.777.237 | 1.802.360 |
| Equity | 1.610.943 | 1.617.578 | 1.617.013 | 1.617.389 | 1.621.628 |
| Long-term debt | 86.861 | 91.124 | 95.432 | 96.609 | 119.720 |
| Short-term debt | 19.368 | 29.499 | 31.728 | 51.890 | 51.167 |
| Total debt | 106.229 | 120.623 | 127.160 | 148.499 | 170.887 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
AS Deputy | Deputy | 2026 |
MD Deputy | Deputy | 2026 |
ØV Deputy | Deputy | 2026 |
CN Management | Management | 2017 |
HW Deputy | Deputy | 2026 |
RD Deputy | Deputy | 2026 |
DH Deputy | Deputy | 2026 |
HH Deputy | Deputy | 2026 |
CV Deputy | Deputy | 2022 |
HH Deputy | Deputy | 2026 |
PM Deputy | Deputy | 2026 |
TK | Deputy | 2026 |
| Former (13) | ||
JH Deputy | Deputy | 2019 – 2022 |
LM Deputy | Deputy | 2018 – 2026 |
CH Deputy | Deputy | 2022 – 2026 |
TV Deputy | Deputy | 2018 – 2026 |
EL Deputy | Deputy | 2018 – 2022 |
AK Management | Management | 2009 – 2017 |
MR Deputy | Deputy | 2022 – 2026 |
EC Deputy | Deputy | 2018 – 2022 |
IB Deputy | Deputy | 2018 – 2022 |
SB Deputy | Deputy | 2021 – 2026 |
KA Deputy | Deputy | 2018 – 2019 |
EH Deputy | Deputy | 2018 – 2022 |
MH Deputy | Deputy | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (12) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Former (23) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Chairman | 2018 – 2022 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sofie Uhrskov | Deputy | 0 companies |
| Miki Dam Larsen | Deputy | 0 companies |
| Jan Heuring Klit | Deputy | 0 companies |
| Lene Munch-Petersen | Deputy | 0 companies |
| Charlotte Haagendrup | Deputy | 0 companies |
| Tom Vang Knudsen | Deputy | 0 companies |
| Erik Lloyd Mollerup | Deputy | 0 companies |
| Arne Kirt Hansen | Management | 0 companies |
| Øjvind Vilsholm | Deputy | 0 companies |
| Carsten Nystrup | Management | 0 companies |
| Helle Wilken Bovien | Deputy | 0 companies |
| Rasmus Damgaard Vand | Deputy | 0 companies |
| Martin Rygaard | Deputy | 0 companies |
| Dorte Holst | Deputy | 0 companies |
| Holger Horst Grohganz | Deputy | 0 companies |
| Court Villefrance Møller | Deputy | 0 companies |
| Hella Hardø Tiedemann | Deputy | 0 companies |
| Erling Carsten Petersen | Deputy | 0 companies |
| Ib Børge Sørensen | Deputy | 0 companies |
| Søren Buur Heisel | Deputy | 0 companies |
| Kristin Arendt | Deputy | 0 companies |
| Erling Helge Jul Rørdam | Deputy | 0 companies |
| Peter Michael Fenger | Deputy | 0 companies |
| Torben Kristiansen Hjulmand | Deputy | 0 companies |
| Morten Hobel Andersson | Deputy | 0 companies |
| Dan Müller Rosbjerg | Board of Directors | 0 companies |
| Trine Græse | Board of Directors | 0 companies |
| Karsten Søndergaard Nielsen | Board of Directors | 0 companies |
| Kim Rockhill | Board of Directors | 0 companies |
| Ole Frimann Hansen | Board of Directors | 0 companies |
| Ole Bondo Christensen | Board of Directors | 0 companies |
| Tina Tving Stauning | Board of Directors | 0 companies |
| Ann Sofie Orth | Board of Directors | 0 companies |
| Hans Toft | Board of Directors | 0 companies |
| Johan-Benjamin Spendrup Hahn | Board of Directors | 0 companies |
| Karsten Längerich | Board of Directors | 0 companies |
| Torben Petterson | Board of Directors | 0 companies |
| Vicky Holst Rasmussen | Board of Directors | 0 companies |
| Poul Henrik Hedeboe | Chairman | 0 companies |
| Jens Bo Ive | Board of Directors | 0 companies |
| Paul Piv Graugaard | Board of Directors | 0 companies |
| Morten Thomas Skovgaard Rasksen | Chairman | 0 companies |
| Ejvind Mortensen | Board of Directors | 0 companies |
| Jesper Bache Marcus | Board of Directors | 0 companies |
| Morten Slotved | Board of Directors | 0 companies |
| Marianne Viskum Olesen | Board of Directors | 0 companies |
| John Schmidt Andersen | Board of Directors | 0 companies |
| Bo Rasmussen | Chairman | 0 companies |
| Serdal Benli | Board of Directors | 0 companies |
| Marcus Guldager | Board of Directors | 0 companies |
| Anders Thietje Mortensen | Board of Directors | 0 companies |
| Nicolai Bisserup Bechfeldt | Board of Directors | 0 companies |
| Mogens Dueholm Hansen | Board of Directors | 0 companies |
| Bruno Marcetto Nielsen | Board of Directors | 0 companies |
| Jørgen Bech | Board of Directors | 0 companies |
| Jan Skovbo Nielsen | Chairman | 0 companies |
| Jesper Würtzen | Board of Directors | 0 companies |
| Jens Martin Ross Andersen | Deputy Chairman | 0 companies |
| Jimmy Sarvad | Board of Directors | 0 companies |
| Clara Rikke Rao Haagensen | Board of Directors | 0 companies |