| Revenue | DKK 6,5M | -51% |
| EBITDA | DKK -2,1M | -221% |
| Net profit | DKK -2M | -318% |
| Total assets | DKK 8,8M | -36% |
| Equity | DKK 2,1M | -49% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.115 | 6.528 | 8.859 | 13.117 | 6.473 |
| Staff expenses | -5.240 | -4.957 | -7.713 | -11.345 | -8.590 |
| EBITDA | 1.266 | 1.021 | 640 | 1.754 | -2.118 |
| Depreciation & amort. | -430 | -404 | -403 | -199 | -141 |
| EBIT | 836 | 617 | 238 | 1.554 | -2.259 |
| Net financials | -221 | -110 | -91 | -355 | -325 |
| Profit before tax | 615 | 508 | 147 | 1.199 | -2.584 |
| Tax | 138 | 119 | 35 | 270 | -556 |
| Net profit | 477 | 389 | 112 | 930 | -2.028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.015 | 9.523 | 10.972 | 13.683 | 8.791 |
| Equity | 2.746 | 3.135 | 3.247 | 4.176 | 2.148 |
| Long-term debt | 669 | 469 | 704 | 707 | 695 |
| Short-term debt | 5.600 | 5.919 | 7.021 | 8.800 | 5.948 |
| Total debt | 6.269 | 6.388 | 7.725 | 9.507 | 6.643 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2009 – 2016 | |
| Chairman | 2009 – 2016 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bech Rasmussen | Deputy Chairman | 0 companies |
| Jens Erik Majgaard Jensen | Board of Directors | 0 companies |
| Thomas Kidde Nørgaard | Board of Directors | 0 companies |
| Inge-Marie Bech-Mogensen | Chairman | 0 companies |
| Per Bisgaard Sørensen | Chairman | 0 companies |
| Søren Klitskov | Chairman | 0 companies |