Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
KSM Bioenergy A/S
A/S
Active
Advertising protection
CVR 32269648
Næssundvej 440, 7960
Karby
Manufacture of ovens, furnaces and permanent household heating equipment
·
NACE 2821
Est. 2009 · 17 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of ovens, furnaces and permanent household heating equipment
/
KSM Bioenergy A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2021: 7M
7M
2021
2022: 7M (0% vs 2021)
7M
0%
2022
2023: 9M (+29% vs 2022)
9M
+29%
2023
2024: 13M (+44% vs 2023)
13M
+44%
2024
2025: 6M (-54% vs 2024)
6M
-54%
2025
EBITDA
DKK millions
3M
2M
0M
-2M
-3M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 2M (+100% vs 2023)
2M
+100%
2024
2025: -2M (-200% vs 2024)
-2M
-200%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.473
13.117
8.859
6.528
7.115
Staff expenses
-8.590
-11.345
-7.713
-4.957
-5.240
EBITDA
-2.118
1.754
640
1.021
1.266
Depreciation & amort.
-141
-199
-403
-404
-430
EBIT
-2.259
1.554
238
617
836
Net financials
-325
-355
-91
-110
-221
Profit before tax
-2.584
1.199
147
508
615
Tax
-556
270
35
119
138
Net profit
-2.028
930
112
389
477
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
8.791
13.683
10.972
9.523
9.015
Equity
2.148
4.176
3.247
3.135
2.746
Long-term debt
695
707
704
469
669
Short-term debt
5.948
8.800
7.021
5.919
5.600
Total debt
6.643
9.507
7.725
6.388
6.269
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-32,7 %
This company
2021
2025
Equity ratio
24,4 %
This company
38,2 %
Market median
This company
Market median
36% below market
2021
2025
Return on equity
-94,4 %
This company
18,4 %
Market median
This company
Market median
613% below market
2021
2025
Net profit margin (of gross profit)
-31,3 %
This company
2021
2025
Asset turnover (of gross profit)
0,74×
This company
2021
2025
Debt / equity
3,09×
This company
0,62×
Market median
This company
Market median
398% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on KSM Bioenergy A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
