| Revenue | DKK 10,8M | -501% |
| EBITDA | DKK 10,2M | -35% |
| Net profit | DKK 1,2M | -83% |
| Total assets | DKK 283,1M | +12% |
| Equity | DKK 47,8M | +182% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8 | -4.219 | -826 | -2.695 | 10.809 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -595 | -2.432 | -16.510 | 15.557 | 10.178 |
| Depreciation & amort. | -65 | -0 | -0 | -0 | -0 |
| EBIT | -660 | -2.432 | -16.510 | 15.557 | 10.178 |
| Net financials | -4 | -43 | -708 | -6.265 | -8.584 |
| Profit before tax | -664 | -2.475 | -17.217 | 9.292 | 1.594 |
| Tax | -155 | -793 | -3.788 | 2.044 | 351 |
| Net profit | -509 | -1.682 | -13.430 | 7.248 | 1.243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.839 | 60.216 | 199.317 | 253.776 | 283.086 |
| Equity | 24.798 | 23.116 | 9.686 | 16.934 | 47.778 |
| Long-term debt | 0 | 0 | 0 | 3.205 | 163.705 |
| Short-term debt | 533 | 32.612 | 188.593 | 228.584 | 66.697 |
| Total debt | 533 | 32.612 | 188.593 | 231.789 | 230.402 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
NO | Founder | 2009 |
JC | Founder | 2009 |
PE | Founder | 2009 |
MB Management | Management | 2021 |
ID | Founder | 2009 |
| Former (3) | ||
JA Management | Management | 2021 – 2021 |
MS Management | Management | 2021 – 2021 |
TM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ove Hedegaard Dideriksen | Founder | 0 companies |
| Jens Christian Hedegaard Diderichsen | Founder | 0 companies |
| Poul Erik Hedegaard Diderichsen | Founder | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Inger Danine Hedegaard Rasmussen | Founder | 0 companies |
| Michael Storgaard | Management | 0 companies |
| Torben Modvig | Chief Executive Officer | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |