Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Heimstaden Nørreskov Bakke ApS
APS
Active
CVR 32274374
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2009 · 17 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Nørreskov Bakke ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
17M
11M
4M
-3M
-9M
2021: -4M
-4M
2021
2022: -1M (+75% vs 2021)
-1M
+75%
2022
2023: -3M (-200% vs 2022)
-3M
-200%
2023
2024: 11M (+467% vs 2023)
11M
+467%
2024
2025: 12M (+9% vs 2024)
12M
+9%
2025
EBITDA
DKK millions
39M
21M
4M
-13M
-31M
2021: -2M
-2M
2021
2022: -17M (-750% vs 2021)
-17M
-750%
2022
2023: 16M (+194% vs 2022)
16M
+194%
2023
2024: 10M (-37% vs 2023)
10M
-37%
2024
2025: 25M (+150% vs 2024)
25M
+150%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
11.888
10.809
-2.695
-826
-4.219
Staff expenses
-0
-0
-0
-0
-0
EBITDA
25.145
10.178
15.557
-16.510
-2.432
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
25.145
10.178
15.557
-16.510
-2.432
Net financials
-7.482
-8.584
-6.265
-708
-43
Profit before tax
17.663
1.594
9.292
-17.217
-2.475
Tax
3.886
351
2.044
-3.788
-793
Net profit
13.777
1.243
7.248
-13.430
-1.682
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
271.680
283.086
253.776
199.317
60.216
Equity
66.855
47.778
16.934
9.686
23.116
Long-term debt
164.041
163.705
3.205
0
0
Short-term debt
32.889
66.697
228.584
188.593
32.612
Total debt
196.930
230.402
231.789
188.593
32.612
Financial ratios
5-year trend
EBITDA margin (of gross profit)
211,5 %
This company
2021
2025
Equity ratio
24,6 %
This company
38,2 %
Market median
This company
Market median
36% below market
2021
2025
Return on equity
20,6 %
This company
18,4 %
Market median
This company
Market median
12% above market
2021
2025
Net profit margin (of gross profit)
115,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,04×
This company
2021
2025
Debt / equity
3,06×
This company
0,62×
Market median
This company
Market median
394% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Heimstaden Nørreskov Bakke ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network