Riskpilot← Back to searchSign inGet full accessSAMPLIX ApS
APSActiveCVR 32309321Bregnerødvej 96Manufacture of optical instruments, magnetic and optical media and photographic equipment · NACE 2670Est. 201328 employees
Revenue 2024
DKK 11M
+72% vs 2023
EBITDA margin
-306.8%
+18% vs 2023
Equity ratio
-120.1%
Financial strength
Net profit 2024
DKK -37,4M
+16% vs 2023
| Revenue | DKK 11M | +72% |
| EBITDA | DKK -33,9M | +18% |
| Net profit | DKK -37,4M | +16% |
| Total assets | DKK 49M | -10% |
| Equity | DKK -58,8M | -174% |
| Employees | 28 | — |
Legal name
SAMPLIX ApS
CVR number
32309321
Legal form
Anpartsselskab
NACE code
2670 · Manufacture of optical instruments, magnetic and optical media and photographic equipment
Founded
18. december 2013
Share capital
DKK 1.237.424
Employees
28 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af selskabets bestyrelsesformand i forening med enten en direktør eller med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med immaterielle rettigheder vedrørende PINS aktiviteter samt direkte eller indirekte at drive anden virksomhed, der efter bestyrelsens skøn er forbunden dermed.
Address
Bregnerødvej 96
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -643 | 109 | -1.540 | 1.487 | 1.081 | 3.657 | 8.640 | 3.633 | 2.089 | 6.431 | 11.045 |
| Staff expenses | -803 | -2.815 | -3.228 | -4.760 | -7.337 | -17.864 | -22.277 | -22.674 | -23.059 | -22.497 | -23.051 |
| EBITDA | -1.446 | -4.371 | -4.768 | -7.718 | -18.488 | -29.247 | -26.346 | -33.917 | -39.071 | -41.511 | -33.880 |
| Depreciation & amort. | -4 | -61 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.450 | -4.433 | -4.923 | -7.718 | -18.488 | -29.247 | -26.346 | -33.917 | -39.071 | -41.511 | -33.880 |
| Net financials | 14 | -33 | -81 | 14 | -33 | -527 | -3.107 | -2.182 | -5.417 | -8.388 | -8.978 |
| Profit before tax | -1.435 | -4.466 | -5.004 | -7.704 | -18.521 | -29.774 | -29.453 | -36.099 | -44.488 | -49.899 | -42.858 |
| Tax | -390 | -397 | -1.691 | -1.697 | -3.148 | -5.368 | -5.328 | -5.500 | -5.500 | -5.500 | -5.500 |
| Net profit | -1.046 | -4.069 | -3.312 | -6.008 | -15.373 | -24.406 | -24.125 | -30.599 | -38.988 | -44.399 | -37.358 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.727 | 4.743 | 5.477 | 10.802 | 31.829 | 27.679 | 46.460 | 54.352 | 51.718 | 54.145 | 48.981 |
| Equity | -935 | -5.003 | 4.701 | 9.476 | 26.885 | 4.390 | 35.963 | 5.364 | -33.624 | -21.447 | -58.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 652 | 1.881 | 23.912 | 24.185 | 59.334 | 102.157 |
| Short-term debt | 5.436 | 9.746 | 776 | 1.326 | 4.944 | 22.637 | 8.615 | 25.076 | 61.157 | 16.258 | 5.628 |
| Total debt | 5.436 | 9.746 | 776 | 1.326 | 4.944 | 23.289 | 10.496 | 48.988 | 85.342 | 75.591 | 107.785 |
EBITDA margin
-306.8%
This company
15.8%
Market median
-2042% vs market
20142024
Equity ratio
-120.1%
This company
38.2%
Market median
-414% vs market
20142024
Return on equity
-3735814100.0%
This company
18.4%
Market median
-20303337600% vs market
20142024
Net profit margin
-338.3%
This company
8.1%
Market median
-4277% vs market
20142024
Asset turnover
0.23×
This company
1.12×
Market median
-79% vs market
20142024
Debt / equity
1.83×
This company
0.62×
Market median
-195% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2013-12-18 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
FB Founder | Founder | 2013 | — | — |
HH Management | Management | 2017 | — | — |
AW Management | Management | 2013 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2024 | |
4AM ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2020 |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMPLIX ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Martin Pfundheller | Chief Executive Officer | 0 companies |
| Frans Blach Rossen | Founder | 0 companies |
| Hans Henrik Chrois Christensen | Management | 0 companies |
| Anders Weber | Management | 0 companies |
| Lars Kongsbak | Chief Executive Officer | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Ole Kring | Board of Directors | 0 companies |
| Karl Anders Henrik Barsk | Board of Directors | 0 companies |
| Erik Max Michael Obermayer | Chairman | 0 companies |
| Lars Krogsgaard | Board of Directors | 0 companies |
| Erik Max Michael Obermayer | Chairman | 0 companies |
| Robert Anthony von Werz | Board of Directors | 0 companies |
| Rodney Weldon Turner | Board of Directors | 0 companies |
| Arild Nerdrum | Chairman | 0 companies |