Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SAMPLIX ApS
APS
Active
Advertising protection
CVR 32309321
Bregnerødvej 96, 3460
Birkerød
Manufacture of other chemical products n.e.c.
·
NACE 2059
Est. 2013 · 12 years old
24 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other chemical products n.e.c.
/
SAMPLIX ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
10M
5M
0M
-5M
2021: 4M
4M
2021
2022: 2M (-50% vs 2021)
2M
-50%
2022
2023: 6M (+200% vs 2022)
6M
+200%
2023
2024: 11M (+83% vs 2023)
11M
+83%
2024
2025: -1M (-109% vs 2024)
-1M
-109%
2025
EBITDA
DKK millions
0M
-14M
-29M
-43M
-57M
2021: -34M
-34M
2021
2022: -39M (-15% vs 2021)
-39M
-15%
2022
2023: -42M (-8% vs 2022)
-42M
-8%
2023
2024: -34M (+19% vs 2023)
-34M
+19%
2024
2025: -46M (-35% vs 2024)
-46M
-35%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-659
11.045
6.431
2.089
3.633
Staff expenses
-21.000
-23.051
-22.497
-23.059
-22.674
EBITDA
-45.787
-33.880
-41.511
-39.071
-33.917
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-45.787
-33.880
-41.511
-39.071
-33.917
Net financials
-15.164
-8.978
-8.388
-5.417
-2.182
Profit before tax
-60.952
-42.858
-49.899
-44.488
-36.099
Tax
-5.500
-5.500
-5.500
-5.500
-5.500
Net profit
-55.452
-37.358
-44.399
-38.988
-30.599
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
35.863
48.981
54.145
51.718
54.352
Equity
-114.256
-58.805
-21.447
-33.624
5.364
Long-term debt
112.680
102.157
59.334
24.185
23.912
Short-term debt
37.440
5.628
16.258
61.157
25.076
Total debt
150.120
107.785
75.591
85.342
48.988
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
-318,6 %
This company
38,2 %
Market median
This company
Market median
934% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,02×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SAMPLIX ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
