Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAMPLIX ApS
APS
Active
Advertising protection
CVR 32309321
Bregnerødvej 96, 3460
Birkerød
Manufacture of optical instruments, magnetic and optical media and photographic equipment
· NACE 2670
Est. 2013 · 12 years old
25 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of optical instruments, magnetic and optical media and photographic equipment
/
SAMPLIX ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
9M
2020
4M
2021
2M
2022
6M
2023
11M
2024
EBITDA
DKK millions
0M
-13M
-26M
-39M
-53M
-26M
2020
-34M
-31%
2021
-39M
-15%
2022
-42M
-8%
2023
-34M
+19%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
8.640
3.633
2.089
6.431
11.045
Staff expenses
-22.277
-22.674
-23.059
-22.497
-23.051
EBITDA
-26.346
-33.917
-39.071
-41.511
-33.880
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-26.346
-33.917
-39.071
-41.511
-33.880
Net financials
-3.107
-2.182
-5.417
-8.388
-8.978
Profit before tax
-29.453
-36.099
-44.488
-49.899
-42.858
Tax
-5.328
-5.500
-5.500
-5.500
-5.500
Net profit
-24.125
-30.599
-38.988
-44.399
-37.358
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
46.460
54.352
51.718
54.145
48.981
Equity
35.963
5.364
-33.624
-21.447
-58.805
Long-term debt
1.881
23.912
24.185
59.334
102.157
Short-term debt
8.615
25.076
61.157
16.258
5.628
Total debt
10.496
48.988
85.342
75.591
107.785
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-306.8%
This company
2020
2024
Equity ratio
-120.1%
This company
38.2%
Market median
-414% vs market
2020
2024
Return on equity
-3735814100.0%
This company
18.4%
Market median
-20303337600% vs market
2020
2024
Net profit margin (of gross profit)
-338.3%
This company
2020
2024
Asset turnover (of gross profit)
0.23×
This company
2020
2024
Debt / equity
1.83×
This company
0.62×
Market median
-195% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SAMPLIX ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
