| Revenue | DKK 5,1M | +80% |
| EBITDA | DKK 3,8M | +140% |
| Net profit | DKK 2,6M | +109% |
| Total assets | DKK 9,8M | +18% |
| Equity | DKK 6,8M | +63% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 163 | 311 | 27 | 179 | 426 | 697 | 1.154 | 2.977 | 1.688 | 2.834 | 5.103 |
| Staff expenses | -0 | -0 | -0 | -122 | -122 | -0 | -0 | -621 | -1.466 | -1.261 | -1.248 | -1.294 |
| EBITDA | -34 | 163 | 311 | -95 | 57 | 426 | 697 | 533 | 1.511 | 427 | 1.586 | 3.810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -552 |
| EBIT | -34 | 163 | 311 | -95 | 57 | 426 | 697 | 533 | 1.511 | 427 | 1.586 | 3.258 |
| Net financials | -2 | -2 | -2 | 42 | 0 | -1 | 1 | -35 | -49 | -45 | 4 | 1 |
| Profit before tax | -36 | 161 | 309 | -53 | 57 | 426 | 697 | 498 | 1.462 | 382 | 1.590 | 3.259 |
| Tax | -0 | 30 | 68 | 3 | 15 | 93 | 153 | -0 | 462 | -59 | 334 | 635 |
| Net profit | -36 | 132 | 241 | -56 | 43 | 332 | 544 | 498 | 1.000 | 441 | 1.257 | 2.624 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 219 | 422 | 415 | 439 | 883 | 1.244 | 5.013 | 5.946 | 7.733 | 8.293 | 9.766 |
| Equity | 44 | 176 | 171 | 25 | 87 | 419 | 963 | 1.461 | 2.461 | 2.902 | 4.158 | 6.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 42 | 251 | 391 | 352 | 464 | 128 | 487 | 144 | 117 | 134 | 628 |
| Total debt | 6 | 42 | 251 | 391 | 352 | 464 | 281 | 487 | 144 | 117 | 134 | 628 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2013 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILMECO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Elsted Hansen | Management | 0 companies |
| Tomas Rindzevicius | Chief Executive Officer | 0 companies |