Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SILMECO ApS
APS
Active
Advertising protection
CVR 32337910
Kenny Drews Vej 101, 2450
København SV
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2013 · 13 years old
3 employees
www.silmeco.com
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
SILMECO ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2021: 1M
1M
2021
2022: 3M (+200% vs 2021)
3M
+200%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 3M (+50% vs 2023)
3M
+50%
2024
2025: 5M (+67% vs 2024)
5M
+67%
2025
EBITDA
DKK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 2M
2M
2024
2025: 4M (+100% vs 2024)
4M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
5.103
2.834
1.688
2.977
1.154
Staff expenses
-1.294
-1.248
-1.261
-1.466
-621
EBITDA
3.810
1.586
427
1.511
533
Depreciation & amort.
-552
-0
-0
-0
-0
EBIT
3.258
1.586
427
1.511
533
Net financials
1
4
-45
-49
-35
Profit before tax
3.259
1.590
382
1.462
498
Tax
635
334
-59
462
-0
Net profit
2.624
1.257
441
1.000
498
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.766
8.293
7.733
5.946
5.013
Equity
6.782
4.158
2.902
2.461
1.461
Long-term debt
0
0
0
0
0
Short-term debt
628
134
117
144
487
Total debt
628
134
117
144
487
Financial ratios
5-year trend
EBITDA margin (of gross profit)
74,6 %
This company
2021
2025
Equity ratio
69,4 %
This company
38,2 %
Market median
This company
Market median
82% above market
2021
2025
Return on equity
38,7 %
This company
18,4 %
Market median
This company
Market median
110% above market
2021
2025
Net profit margin (of gross profit)
51,4 %
This company
2021
2025
Asset turnover (of gross profit)
0,52×
This company
2021
2025
Debt / equity
0,44×
This company
0,62×
Market median
This company
Market median
29% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SILMECO ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network