| Revenue | DKK 373K | +0% |
| EBITDA | DKK 360K | -3% |
| Net profit | DKK 255K | +0% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 3,5M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 303 | 318 | 342 | 372 | 373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 318 | 342 | 372 | 360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 318 | 342 | 372 | 360 |
| Net financials | -59 | -54 | -50 | -44 | -33 |
| Profit before tax | 244 | 264 | 292 | 327 | 327 |
| Tax | 54 | 59 | 65 | 72 | 72 |
| Net profit | 191 | 205 | 227 | 255 | 255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.899 | 5.591 | 5.880 | 5.591 | 5.580 |
| Equity | 2.587 | 2.792 | 3.019 | 3.275 | 3.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.050 | 2.535 | 2.595 | 2.048 | 1.783 |
| Total debt | 3.050 | 2.535 | 2.595 | 2.048 | 1.783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2020 |
| Former (2) | ||
MA Management | Management | 2013 – 2016 |
LT Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (6) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Arne Christensen | Management | 0 companies |
| Lars Ternholt-Pedersen | Management | 0 companies |
| Thomas Bo Blæsbjerg | Management | 0 companies |
| Mogens Anker Rosenkilde | Board of Directors | 0 companies |
| Lars Gantzel Pedersen | Board of Directors | 0 companies |
| Stine Cæsar Nielsen | Board of Directors | 0 companies |
| Søren Rahbek Hansen | Chairman | 0 companies |
| Søren Flycht | Board of Directors | 0 companies |
| Steen Aaes-Jørgensen | Chairman | 0 companies |
| Kent Posselt Pedersen | Chairman | 0 companies |
| Brian Huus | Chairman | 0 companies |
| Preben Rosenkilde | Board of Directors | 0 companies |