| Revenue | DKK 13,6M | +8% |
| EBITDA | DKK 3,2M | +7% |
| Net profit | DKK 2,3M | +7% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 6,4M | +15% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.869 | 9.970 | 11.194 | 12.560 | 13.619 |
| Staff expenses | -8.223 | -8.254 | -9.317 | -9.563 | -10.401 |
| EBITDA | 1.646 | 1.716 | 1.877 | 2.997 | 3.218 |
| Depreciation & amort. | -291 | -234 | -163 | -132 | -116 |
| EBIT | 1.355 | 1.482 | 1.714 | 2.865 | 3.102 |
| Net financials | -75 | -64 | -12 | -21 | -41 |
| Profit before tax | 1.279 | 1.418 | 1.702 | 2.844 | 3.061 |
| Tax | 299 | 361 | 411 | 656 | 712 |
| Net profit | 980 | 1.057 | 1.291 | 2.189 | 2.349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.084 | 8.171 | 8.866 | 11.398 | 12.016 |
| Equity | 5.352 | 3.675 | 4.047 | 5.556 | 6.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.076 | 4.496 | 4.819 | 5.842 | 5.611 |
| Total debt | 5.076 | 4.496 | 4.819 | 5.842 | 5.611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2022 |
| Former (2) | ||
LB Management | Management | 2009 – 2023 |
PA Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Backer Jensen | Management | 0 companies |
| Jacob Lyon Dethmer | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |