| Revenue | DKK 23,3M | +355% |
| EBITDA | DKK 731K | -58% |
| Net profit | DKK 112K | -88% |
| Total assets | DKK 15,8M | +12% |
| Equity | DKK 3,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 941 | 1.161 | 3.641 | 5.118 | 23.289 |
| Staff expenses | -452 | -476 | -1.302 | -3.374 | -22.438 |
| EBITDA | 489 | 685 | 2.339 | 1.744 | 731 |
| Depreciation & amort. | 90 | -167 | -643 | -350 | -388 |
| EBIT | 399 | 518 | 1.696 | 1.394 | 343 |
| Net financials | -81 | -130 | -149 | -164 | -140 |
| Profit before tax | 318 | 388 | 1.547 | 1.230 | 203 |
| Tax | 91 | 101 | 385 | 312 | 90 |
| Net profit | 226 | 287 | 1.162 | 918 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.433 | 6.930 | 10.842 | 14.118 | 15.835 |
| Equity | 772 | 1.059 | 2.221 | 3.139 | 3.251 |
| Long-term debt | 228 | 283 | 60 | 31 | 0 |
| Short-term debt | 2.326 | 5.506 | 8.134 | 10.862 | 12.429 |
| Total debt | 2.554 | 5.788 | 8.194 | 10.893 | 12.429 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2014 – 2018 | |
| Deputy Chairman | 2018 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bue Johnsen | Board of Directors | 0 companies |
| Britta Lebeck Nissen | Deputy Chairman | 0 companies |
| Carsten Møller Sørensen | Deputy Chairman | 0 companies |
| Jacob Lassenius Kramp Amholt | Chairman | 0 companies |
| Daniel Lyngberg Pedersen | Board of Directors | 0 companies |