Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HSR TØMRER & PARTNER A/S
A/S
Bankrupt
Advertising protection
CVR 32365108
Islevdalvej 140, 2610
Rødovre
Joinery installation
·
NACE 4332
Est. 2009 · 16 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
HSR TØMRER & PARTNER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
7M
13M
20M
26M
1M
2012
1M
2013
4M
2014
5M
2015
23M
2016
EBITDA
DKK millions
3M
2M
1M
1M
0M
0M
2012
1M
+100%
2013
2M
+100%
2014
2M
0%
2015
1M
-50%
2016
Income statement
DKK thousands
Item
2012
2013
2014
2015
2016
Gross profit
941
1.161
3.641
5.118
23.289
Staff expenses
-452
-476
-1.302
-3.374
-22.438
EBITDA
489
685
2.339
1.744
731
Depreciation & amort.
90
-167
-643
-350
-388
EBIT
399
518
1.696
1.394
343
Net financials
-81
-130
-149
-164
-140
Profit before tax
318
388
1.547
1.230
203
Tax
91
101
385
312
90
Net profit
226
287
1.162
918
112
Balance sheet
DKK thousands
Item
2012
2013
2014
2015
2016
Total assets
3.433
6.930
10.842
14.118
15.835
Equity
772
1.059
2.221
3.139
3.251
Long-term debt
228
283
60
31
0
Short-term debt
2.326
5.506
8.134
10.862
12.429
Total debt
2.554
5.788
8.194
10.893
12.429
Financial ratios
5-year trend
EBITDA margin (of gross profit)
3.1%
This company
2012
2016
Equity ratio
20.5%
This company
38.2%
Market median
-46% vs market
2012
2016
Return on equity
3.5%
This company
18.4%
Market median
-81% vs market
2012
2016
Net profit margin (of gross profit)
0.5%
This company
2012
2016
Asset turnover (of gross profit)
1.47×
This company
2012
2016
Debt / equity
3.87×
This company
0.62×
Market median
-524% vs market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on HSR TØMRER & PARTNER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
