| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK 10K | +5% |
| Total assets | DKK 608K | +2% |
| Equity | DKK 531K | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -7 | 751 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | 751 | -10 | -8 |
| Depreciation & amort. | -123 | -0 | -0 | -0 | -0 |
| EBIT | -132 | -7 | 751 | -10 | -8 |
| Net financials | -41 | -43 | 12 | 23 | 21 |
| Profit before tax | -173 | -50 | 764 | 12 | 13 |
| Tax | -0 | -0 | 66 | 3 | 3 |
| Net profit | -173 | -50 | 697 | 10 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 862 | 1.237 | 1.449 | 595 | 608 |
| Equity | -212 | 114 | 811 | 521 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.073 | 1.123 | 637 | 74 | 76 |
| Total debt | 1.073 | 1.123 | 637 | 74 | 76 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2022 |
| Former (2) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
DL Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jensen | Chief Executive Officer | 0 companies |
| Dianna Lund | Management | 0 companies |
| Kaj Vestergaard | Management | 0 companies |
| Jan Riis Nielsen | Board of Directors | 0 companies |
| Klavs Kaiser | Board of Directors | 0 companies |
| Charlotte Dorthea Hammer Vestergaard | Chairman | 0 companies |
| Kaj Aage Nielsen | Board of Directors | 0 companies |