| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 1M | -49% |
| Total assets | DKK 10,5M | +11% |
| Equity | DKK 7,6M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -12 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -431 | -2.129 | -12 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -431 | -2.129 | -12 | -15 | -16 |
| Net financials | -420 | -2.118 | 2.733 | 1.976 | 1.013 |
| Profit before tax | -432 | -2.129 | 2.721 | 1.962 | 997 |
| Tax | -0 | -0 | -11 | -9 | -4 |
| Net profit | -432 | -2.129 | 2.732 | 1.971 | 1.001 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.741 | 4.638 | 7.422 | 9.440 | 10.492 |
| Equity | 4.053 | 1.924 | 4.656 | 6.626 | 7.628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.688 | 2.714 | 2.766 | 2.813 | 2.865 |
| Total debt | 2.688 | 2.714 | 2.766 | 2.813 | 2.865 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IJ Founder | Founder | 2009 |
HT Founder | Founder | 2009 |
JB Founder | Founder | 2009 |
TS Management | Management | 2009 |
| Former (1) | ||
JS Management | Management | 2009 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 15–19.99% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Johan Snoer | Founder | 0 companies |
| Jette Snoer | Management | 0 companies |
| Henrik Torp | Founder | 0 companies |
| Jørgen Bent Snoer | Founder | 0 companies |
| Torben Snoer | Management | 0 companies |
| Ida Snoer Clausen | Board of Directors | 0 companies |
| Klaus Lind Sørensen | Board of Directors | 0 companies |