| Revenue | DKK 8,2M | +590% |
| EBITDA | DKK 1,4M | -69% |
| Net profit | DKK -4M | -591% |
| Total assets | DKK 245,1M | -1% |
| Equity | DKK 85,1M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.498 | -1.666 | 885 | 1.183 | 8.157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.032 | 6.849 | -3.921 | 4.419 | 1.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.032 | 6.849 | -3.921 | 4.419 | 1.373 |
| Net financials | -749 | -822 | -1.870 | -5.159 | -6.483 |
| Profit before tax | 24.283 | 6.027 | -5.790 | -740 | -5.111 |
| Tax | 5.341 | 1.326 | -1.274 | -163 | -1.124 |
| Net profit | 18.941 | 4.701 | -4.516 | -577 | -3.987 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.741 | 181.488 | 249.838 | 248.576 | 245.140 |
| Equity | 89.462 | 94.163 | 89.647 | 89.070 | 85.083 |
| Long-term debt | 60.839 | 58.786 | 82.354 | 82.446 | 83.153 |
| Short-term debt | 267 | 19.514 | 69.225 | 68.492 | 69.538 |
| Total debt | 61.107 | 78.300 | 151.579 | 150.938 | 152.691 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Management | Management | 2019 |
PG Management | Management | 2019 |
JS Management | Management | 2019 |
| Former (3) | ||
CP Management | Management | 2009 – 2014 |
PN Management | Management | 2014 – 2019 |
MM Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2015 – 2019 | |
| Chairman | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Poul Gjersøe | Management | 0 companies |
| Peder Næsborg | Management | 0 companies |
| Torsten Bjerregaard | Management | 0 companies |
| Mika Markus Matikainen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Juha Salokoski | Management | 0 companies |
| Kim Schlichter | Board of Directors | 0 companies |
| Carsten Fode | Board of Directors | 0 companies |
| Jørgen Lokdam | Chairman | 0 companies |