| Revenue | DKK 1,3M | -54% |
| EBITDA | DKK -844K | +77% |
| Net profit | DKK -557K | +80% |
| Total assets | DKK 2,6M | -72% |
| Equity | DKK 2,5M | -18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 7.721 | 10.064 | 8.265 | 4.956 | 2.609 | 2.786 | 1.281 |
| Staff expenses | -4.901 | -4.734 | -4.872 | -5.178 | -4.973 | -6.384 | -2.124 |
| EBITDA | 2.820 | 5.330 | 3.393 | -222 | -2.363 | -3.598 | -844 |
| Depreciation & amort. | 2.613 | -4.684 | -3.147 | -77 | -37 | -0 | -0 |
| EBIT | 207 | 645 | 246 | -300 | -2.401 | -3.598 | -844 |
| Net financials | -207 | -145 | -75 | -16 | -31 | 38 | 129 |
| Profit before tax | 0 | 1.339 | 171 | -274 | -2.432 | -3.560 | -714 |
| Tax | 589 | 419 | 15 | 21 | -535 | -783 | -157 |
| Net profit | -589 | 919 | 156 | -295 | -1.897 | -2.777 | -557 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 13.086 | 9.028 | 7.802 | 6.268 | 3.083 | 9.379 | 2.584 |
| Equity | -55 | 864 | 2.051 | 1.756 | 859 | 3.083 | 2.525 |
| Long-term debt | 5.093 | 2.358 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.994 | 5.806 | 5.731 | 4.512 | 2.224 | 6.297 | 59 |
| Total debt | 13.088 | 8.163 | 5.731 | 4.512 | 2.224 | 6.297 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRENÅ VARMEVÆRK A M B A | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gertsen | Management | 0 companies |
| Valdemar Haumand | Board of Directors | 0 companies |
| Kent Taarsted Soelberg | Board of Directors | 0 companies |
| Henrik Harregaard Jordalen | Chairman | 0 companies |
| Einar Mogens Jensen | Board of Directors | 0 companies |
| Henrik Bønnerup Møller | Board of Directors | 0 companies |
| Anders Lisvad | Deputy Chairman | 0 companies |
| Gert Laursen | Board of Directors | 0 companies |